(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q2)Jul 31, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --631.98M | 129.32%601.34M | --606.32M | -5.63%279.25M | -5.63%279.25M | --262.23M | 113.18%295.91M | --295.91M | -36.13%138.81M | --217.31M |
-Cash and cash equivalents | --103.9M | 58.50%142.35M | --502.61M | -4.25%130.03M | -4.25%130.03M | --89.81M | 91.23%135.81M | --135.81M | -40.87%71.02M | --120.1M |
-Short-term investments | --528.08M | 166.21%458.99M | --103.71M | -6.80%149.22M | -6.80%149.22M | --172.42M | 136.18%160.11M | --160.11M | -30.27%67.79M | --97.21M |
Receivables | --153.02M | -10.24%143.41M | --103.25M | -10.24%139.9M | -10.24%139.9M | --159.76M | -6.95%155.85M | --155.85M | 40.01%167.49M | --119.63M |
-Accounts receivable | --147.68M | -8.81%138.2M | --97.37M | -11.34%133.54M | -11.34%133.54M | --151.55M | -5.49%150.62M | --150.62M | 45.27%159.38M | --109.71M |
-Other receivables | --5.34M | -36.60%5.2M | --5.88M | 21.53%6.36M | 21.53%6.36M | --8.21M | -35.54%5.23M | --5.23M | -18.21%8.11M | --9.92M |
Inventory | --4.07M | -18.20%4.24M | --4.45M | -49.59%4.81M | -49.59%4.81M | --5.19M | 114.53%9.54M | --9.54M | --4.45M | ---- |
Prepaid assets | --63.52M | 101.34%51.36M | --57.02M | 28.92%44.72M | 28.92%44.72M | --25.51M | 115.24%34.69M | --34.69M | 21.33%16.12M | --13.28M |
Current deferred assets | --85.65M | 29.23%83.52M | --74.53M | 25.26%72.06M | 25.26%72.06M | --64.63M | 51.35%57.52M | --57.52M | 62.43%38.01M | --23.4M |
Other current assets | --5.45M | -28.90%5.12M | --7.38M | -29.28%7.98M | -29.28%7.98M | --7.2M | 175.32%11.28M | --11.28M | -62.34%4.1M | --10.88M |
Total current assets | --943.69M | 69.49%888.99M | --852.94M | -2.85%548.71M | -2.85%548.71M | --524.51M | 53.08%564.8M | --564.8M | -4.04%368.96M | --384.5M |
Non current assets | ||||||||||
Net PPE | --49.29M | -5.96%46.2M | --45.98M | -2.88%47.87M | -2.88%47.87M | --49.13M | 38.88%49.29M | --49.29M | 4.07%35.49M | --34.11M |
-Gross PPE | --120.45M | -11.70%115.02M | --108.86M | 8.44%129.34M | 8.44%129.34M | --130.27M | 29.06%119.27M | --119.27M | 29.60%92.42M | --71.31M |
-Accumulated depreciation | ---71.15M | 15.18%-68.82M | ---62.88M | -16.41%-81.46M | -16.41%-81.46M | ---81.14M | -22.93%-69.98M | ---69.98M | -53.02%-56.92M | ---37.2M |
Goodwill and other intangible assets | --100.34M | 2,268.81%100.34M | --100.34M | 2,268.81%100.34M | 2,268.81%100.34M | --4.24M | 0.00%4.24M | --4.24M | 0.00%4.24M | --4.24M |
-Goodwill | --100.34M | 2,268.81%100.34M | --100.34M | 2,268.81%100.34M | 2,268.81%100.34M | --4.24M | 0.00%4.24M | --4.24M | 0.00%4.24M | --4.24M |
Non current deferred assets | --124.28M | 18.11%130.08M | --114.17M | 16.46%113.81M | 16.46%113.81M | --110.13M | 53.86%97.73M | --97.73M | 70.62%63.52M | --37.23M |
Other non current assets | --51.08M | 3.08%52.59M | --52.94M | 18.33%62.87M | 18.33%62.87M | --51.02M | 13.59%53.13M | --53.13M | -6.16%46.77M | --49.84M |
Total non current assets | --325M | 53.47%329.21M | --313.43M | 58.96%324.9M | 58.96%324.9M | --214.52M | 36.24%204.39M | --204.39M | 19.62%150.02M | --125.41M |
Total assets | --1.27B | 64.84%1.22B | --1.17B | 13.58%873.61M | 13.58%873.61M | --739.03M | 48.21%769.18M | --769.18M | 1.78%518.98M | --509.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --9.38M | 63.57%10.29M | --8.55M | -15.06%6.87M | -15.06%6.87M | --6.29M | -42.57%8.09M | --8.09M | 37.46%14.08M | --10.24M |
-accounts payable | --9.38M | 63.57%10.29M | --8.55M | -15.06%6.87M | -15.06%6.87M | --6.29M | -42.57%8.09M | --8.09M | 37.46%14.08M | --10.24M |
Current accrued expenses | --72.33M | 63.95%104.72M | --136.51M | 33.06%80.83M | 33.06%80.83M | --63.88M | -8.38%60.75M | --60.75M | 20.55%66.3M | --55M |
Current debt and capital lease obligation | --9.39M | 11.14%10.11M | --10.44M | 7.89%10.46M | 7.89%10.46M | --9.09M | 53.73%9.7M | --9.7M | 5.56%6.31M | --5.98M |
-Current capital lease obligation | --9.39M | 11.14%10.11M | --10.44M | 7.89%10.46M | 7.89%10.46M | --9.09M | 53.73%9.7M | --9.7M | 5.56%6.31M | --5.98M |
Current deferred liabilities | --686.01M | 49.03%626.13M | --569.16M | 66.63%526.48M | 66.63%526.48M | --420.13M | 48.16%315.95M | --315.95M | 60.79%213.25M | --132.63M |
Other current liabilities | --2.46M | -14.11%493K | --733K | -18.64%432K | -18.64%432K | --574K | 57.10%531K | --531K | -85.08%338K | --2.27M |
Current liabilities | --816.56M | 50.65%776.72M | --738.05M | 50.73%656.28M | 50.73%656.28M | --515.58M | 29.07%435.4M | --435.4M | 45.57%337.35M | --231.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --316.99M | 64.89%306.8M | --297.1M | 59.73%287.04M | 59.73%287.04M | --186.06M | --179.7M | --179.7M | ---- | ---- |
-Long term debt | --316.99M | 64.89%306.8M | --297.1M | 59.73%287.04M | 59.73%287.04M | --186.06M | --179.7M | --179.7M | ---- | ---- |
Non current deferred liabilities | --597.23M | 6.31%575.4M | --590.6M | 18.26%579.78M | 18.26%579.78M | --541.23M | 92.90%490.28M | --490.28M | 55.41%254.16M | --163.54M |
Preferred securities outside stock equity | --0 | --0 | --0 | 0.00%714.71M | 0.00%714.71M | --714.71M | 0.00%714.71M | --714.71M | 2.14%714.71M | --699.73M |
Other non current liabilities | --59M | 68.98%58.58M | --55.23M | 51.17%55.05M | 51.17%55.05M | --34.66M | 13.43%36.42M | --36.42M | -7.64%32.11M | --34.76M |
Total non current liabilities | --973.22M | -36.29%940.78M | --942.93M | 15.16%1.64B | 15.16%1.64B | --1.48B | 41.97%1.42B | --1.42B | 11.46%1B | --898.04M |
Total liabilities | --1.79B | -13.79%1.72B | --1.68B | 23.50%2.29B | 23.50%2.29B | --1.99B | 38.72%1.86B | --1.86B | 18.46%1.34B | --1.13B |
Shareholders'equity | ||||||||||
Share capital | --4K | 300.00%4K | --4K | 0.00%1K | 0.00%1K | --1K | 0.00%1K | --1K | 0.00%1K | --1K |
-common stock | --4K | 300.00%4K | --4K | 0.00%1K | 0.00%1K | --1K | 0.00%1K | --1K | 0.00%1K | --1K |
-Preferred stock | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | ---2.72B | -72.91%-2.59B | ---2.41B | -26.66%-1.68B | -26.66%-1.68B | ---1.5B | -26.44%-1.33B | ---1.33B | -31.95%-1.05B | ---796.21M |
Paid-in capital | --2.2B | 751.48%2.09B | --1.9B | 9.56%265.49M | 9.56%265.49M | --245.91M | 4.74%242.33M | --242.33M | 31.05%231.35M | --176.54M |
Gains losses not affecting retained earnings | ---816K | -321.08%-1.64M | ---2.9M | -72.10%-2.24M | -72.10%-2.24M | ---389K | -1,378.41%-1.3M | ---1.3M | 55.78%-88K | ---199K |
Total stockholders'equity | ---521.09M | 60.16%-499.29M | ---514.6M | -30.53%-1.42B | -30.53%-1.42B | ---1.25B | -32.71%-1.09B | ---1.09B | -32.18%-819.34M | ---619.86M |
Total equity | ---521.09M | 60.16%-499.29M | ---514.6M | -30.53%-1.42B | -30.53%-1.42B | ---1.25B | -32.71%-1.09B | ---1.09B | -32.18%-819.34M | ---619.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data