(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 49.54%-6.11M | 48.95%-66.89M | 98.26%-316K | 69.72%-29.26M | -68.60%-25.2M | -812.12%-12.11M | -118.90%-131.04M | -22.83%-18.12M | -96.65M | -14.94M |
Net income from continuing operations | -76.90%-16.48M | 72.47%-77.58M | 16.05%-15.14M | 85.71%-30.17M | 17.43%-22.95M | 62.46%-9.32M | -285.19%-281.77M | 40.52%-18.03M | ---211.13M | ---27.79M |
Operating gains losses | -348.81%-9.28M | -77.03%14.32M | 109.38%1.41M | -89.48%8M | 12.86%1.18M | 1,190.31%3.73M | 705.56%62.34M | -2,465.09%-15.04M | --76.05M | --1.04M |
Depreciation and amortization | -16.35%931K | -9.38%5.19M | -29.05%1.2M | 13.31%1.28M | 12.99%1.59M | -25.30%1.11M | -19.71%5.72M | -21.80%1.7M | --1.13M | --1.41M |
Deferred tax | -58.33%5K | -151.28%-20K | -2,000.00%-42K | 300.00%4K | 20.00%6K | -65.71%12K | 102.27%39K | 99.72%-2K | --1K | --5K |
Other non cash items | 135.73%8.93M | 93.43%-2.79M | -27.10%9.11M | 113.80%8.45M | 62.71%4.64M | -839.47%-24.99M | -582.74%-42.51M | 155.98%12.49M | ---61.23M | --2.85M |
Change In working capital | 18.16%8.62M | -169.33%-23.28M | 125.37%1.17M | -294.89%-19.63M | -248.30%-12.12M | -63.42%7.3M | 760.30%33.57M | -168.42%-4.62M | --10.07M | --8.17M |
-Change in receivables | 31,015.29%26.28M | -31.38%-24.74M | -2,588.64%-15.55M | 4.86%-11.25M | 116.03%2.15M | -101.47%-85K | -16.29%-18.83M | -55.33%625K | ---11.83M | ---13.41M |
-Change in prepaid assets | -3,131.06%-7.12M | 86.18%-611K | 452.85%6.12M | 29.38%-4.06M | -874.13%-2.9M | 256.67%235K | -78.99%-4.42M | 276.27%1.11M | ---5.75M | --375K |
-Change in payables and accrued expense | -224.02%-9.84M | -98.73%717K | 185.70%5.83M | -105.27%-1.45M | -154.59%-11.61M | -46.11%7.94M | 154.02%56.61M | -244.88%-6.81M | --27.43M | --21.26M |
-Change in other current assets | 142.98%104K | -266.67%-735K | 164.90%379K | -352.34%-1.67M | 86.85%796K | -290.32%-242K | 5,612.50%441K | -137.40%-584K | --661K | --426K |
-Change in other current liabilities | -159.12%-710K | 141.16%624K | 1,006.11%3.56M | -53.30%-325K | -481.59%-2.34M | 46.17%-274K | -370.81%-1.52M | -174.71%-393K | ---212K | ---402K |
-Change in other working capital | 69.12%-84K | 14.47%1.47M | -41.49%835K | -281.22%-873K | 2,539.73%1.78M | -270.00%-272K | 110.66%1.29M | 41.43%1.43M | ---229K | ---73K |
Cash from discontinued investing activities | 242.57%432K | -303K | ||||||||
Operating cash flow | 54.25%-5.68M | 48.95%-66.89M | 98.26%-316K | 69.72%-29.26M | -66.58%-24.89M | -834.94%-12.42M | -118.90%-131.04M | -22.83%-18.12M | ---96.65M | ---14.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 92.00%-26K | 98.93%-816K | 98.95%-66K | 99.82%-122K | -56.19%-303K | 33.81%-325K | -1,802.07%-76.12M | -135.36%-6.26M | -69.18M | -194K |
Net PPE purchase and sale | 92.00%-26K | 41.96%-816K | 74.22%-66K | 73.76%-122K | -56.19%-303K | 33.81%-325K | 28.67%-1.41M | 62.19%-256K | ---465K | ---194K |
Net intangibles purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | -3,283.31%-68.72M | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---6M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 92.00%-26K | 98.93%-816K | 98.95%-66K | 99.82%-122K | -56.19%-303K | 33.81%-325K | -1,802.07%-76.12M | -135.36%-6.26M | ---69.18M | ---194K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -93.51%857K | -63.06%76.32M | -81.18%5.64M | -88.19%19.3M | 203.87%38.17M | 1,897.73%13.21M | 201.81%206.62M | 47.09%29.99M | 163.41M | 12.56M |
Net issuance payments of debt | -94.07%857K | 166.50%66.54M | -80.73%5.65M | 250.25%19.28M | 299.97%27.17M | 741.90%14.45M | -37.26%24.97M | 25.09%29.29M | ---12.83M | --6.79M |
Net common stock issuance | --0 | 209.59%24.77M | --0 | --0 | 195.84%23.67M | --1.1M | --8M | --0 | --0 | --8M |
Net other financing activities | ---- | -108.63%-14.99M | -100.14%-1K | -99.99%25K | -467.49%-12.67M | -121.99%-2.34M | 4,636.29%173.65M | 123.05%698K | --176.24M | ---2.23M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -93.51%857K | -63.06%76.32M | -81.18%5.64M | -88.19%19.3M | 203.87%38.17M | 1,897.73%13.21M | 201.81%206.62M | 47.09%29.99M | --163.41M | --12.56M |
Net cash flow | ||||||||||
Beginning cash position | 85.48%18.7M | -5.07%10.08M | 200.92%13.43M | 241.70%23.52M | 11.46%10.54M | -5.07%10.08M | 76.33%10.62M | -41.56%4.46M | --6.88M | --9.46M |
Current changes in cash | -1,145.04%-4.85M | 1,701.49%8.62M | -6.29%5.26M | -317.00%-10.08M | 603.41%12.97M | 140.07%464K | -111.71%-538K | 88.49%5.62M | ---2.42M | ---2.58M |
End cash Position | 31.33%13.85M | 85.48%18.7M | 85.48%18.7M | 200.92%13.43M | 241.70%23.52M | 11.46%10.54M | -5.07%10.08M | -5.07%10.08M | --4.46M | --6.88M |
Free cash flow | 55.22%-5.71M | 66.34%-67.71M | 97.92%-382K | 82.28%-29.39M | -66.44%-25.2M | -600.44%-12.74M | -214.98%-201.16M | -5.54%-18.37M | ---165.83M | ---15.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data