(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.05%-18.77M | 49.54%-6.11M | 48.95%-66.89M | 98.26%-316K | 70.63%-28.38M | -74.51%-26.08M | -812.12%-12.11M | -118.90%-131.04M | -22.83%-18.12M | -96.65M |
Net income from continuing operations | -36.48%-30.82M | -76.90%-16.48M | 72.47%-77.58M | 16.05%-15.14M | 85.54%-30.54M | 18.75%-22.58M | 62.46%-9.32M | -285.19%-281.77M | 40.52%-18.03M | ---211.13M |
Operating gains losses | 461.68%6.61M | -348.81%-9.28M | -77.03%14.32M | 109.38%1.41M | -89.48%8M | 12.96%1.18M | 1,190.31%3.73M | 705.56%62.34M | -2,465.09%-15.04M | --76.05M |
Depreciation and amortization | 4.44%1.11M | -16.35%931K | -9.38%5.19M | -29.05%1.2M | 60.60%1.81M | -24.84%1.06M | -25.30%1.11M | -19.71%5.72M | -21.80%1.7M | --1.13M |
Deferred tax | 1,020.00%56K | -58.33%5K | -151.28%-20K | -2,000.00%-42K | 400.00%5K | 0.00%5K | -65.71%12K | 102.27%39K | 99.72%-2K | --1K |
Other non cash items | 63.79%7.6M | 135.73%8.93M | 93.43%-2.79M | -27.10%9.11M | 113.80%8.45M | 62.71%4.64M | -839.47%-24.99M | -582.74%-42.51M | 155.98%12.49M | ---61.23M |
Change In working capital | 68.65%-4.01M | 18.16%8.62M | -169.33%-23.28M | 125.37%1.17M | -288.15%-18.95M | -256.60%-12.8M | -63.42%7.3M | 760.30%33.57M | -168.42%-4.62M | --10.07M |
-Change in receivables | 125.17%6.85M | 31,015.29%26.28M | -31.38%-24.74M | -2,588.64%-15.55M | -2.69%-12.15M | 122.69%3.04M | -101.47%-85K | -16.29%-18.83M | -55.33%625K | ---11.83M |
-Change in prepaid assets | 51.55%-1.41M | -3,131.06%-7.12M | 86.18%-611K | 452.85%6.12M | 29.36%-4.06M | -873.87%-2.9M | 256.67%235K | -78.99%-4.42M | 276.27%1.11M | ---5.75M |
-Change in payables and accrued expense | 26.56%-8.67M | -224.02%-9.84M | -98.73%717K | 185.70%5.83M | -104.55%-1.25M | -155.52%-11.8M | -46.11%7.94M | 154.02%56.61M | -244.88%-6.81M | --27.43M |
-Change in other current assets | -252.90%-1.13M | 142.98%104K | -266.67%-735K | 164.90%379K | -344.02%-1.61M | 73.94%741K | -290.32%-242K | 5,612.50%441K | -137.40%-584K | --661K |
-Change in other current liabilities | 122.58%528K | -159.12%-710K | 141.16%624K | 1,006.11%3.56M | -53.30%-325K | -481.59%-2.34M | 46.17%-274K | -370.81%-1.52M | -174.71%-393K | ---212K |
-Change in other working capital | -140.04%-185K | 69.12%-84K | 14.47%1.47M | -41.49%835K | 294.76%446K | 732.88%462K | -270.00%-272K | 110.66%1.29M | 41.43%1.43M | ---229K |
Cash from discontinued investing activities | -342.50%-2.88M | 242.57%432K | 1.19M | -303K | ||||||
Operating cash flow | 13.06%-21.64M | 54.25%-5.68M | 48.95%-66.89M | 98.26%-316K | 69.72%-29.26M | -66.58%-24.89M | -834.94%-12.42M | -118.90%-131.04M | -22.83%-18.12M | ---96.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 20,484.16%61.76M | 92.00%-26K | 98.93%-816K | 98.95%-66K | 99.82%-122K | -56.19%-303K | 33.81%-325K | -1,802.07%-76.12M | -135.36%-6.26M | -69.18M |
Net PPE purchase and sale | 25.74%-225K | 92.00%-26K | 41.96%-816K | 74.22%-66K | 73.76%-122K | -56.19%-303K | 33.81%-325K | 28.67%-1.41M | 62.19%-256K | ---465K |
Net intangibles purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -3,283.31%-68.72M | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---6M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 20,484.16%61.76M | 92.00%-26K | 98.93%-816K | 98.95%-66K | 99.82%-122K | -56.19%-303K | 33.81%-325K | -1,802.07%-76.12M | -135.36%-6.26M | ---69.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -220.03%-45.82M | -93.51%857K | -63.06%76.32M | -81.18%5.64M | -88.19%19.3M | 203.87%38.17M | 1,897.73%13.21M | 201.81%206.62M | 47.09%29.99M | 163.41M |
Net issuance payments of debt | -340.67%-65.4M | -94.07%857K | 166.50%66.54M | -80.73%5.65M | 250.25%19.28M | 299.97%27.17M | 741.90%14.45M | -37.26%24.97M | 25.09%29.29M | ---12.83M |
Net common stock issuance | --0 | --0 | 209.59%24.77M | --0 | --0 | 195.84%23.67M | --1.1M | --8M | --0 | --0 |
Net other financing activities | ---- | ---- | -108.63%-14.99M | -100.14%-1K | -99.99%25K | -467.49%-12.67M | -121.99%-2.34M | 4,636.29%173.65M | 123.05%698K | --176.24M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -220.03%-45.82M | -93.51%857K | -63.06%76.32M | -81.18%5.64M | -88.19%19.3M | 203.87%38.17M | 1,897.73%13.21M | 201.81%206.62M | 47.09%29.99M | --163.41M |
Net cash flow | ||||||||||
Beginning cash position | 31.33%13.85M | 85.48%18.7M | -5.07%10.08M | 200.92%13.43M | 241.70%23.52M | 11.46%10.54M | -5.07%10.08M | 76.33%10.62M | -41.56%4.46M | --6.88M |
Current changes in cash | -143.88%-5.69M | -1,145.04%-4.85M | 1,701.49%8.62M | -6.29%5.26M | -317.00%-10.08M | 603.41%12.97M | 140.07%464K | -111.71%-538K | 88.49%5.62M | ---2.42M |
End cash Position | -65.33%8.15M | 31.33%13.85M | 85.48%18.7M | 85.48%18.7M | 200.92%13.43M | 241.70%23.52M | 11.46%10.54M | -5.07%10.08M | -5.07%10.08M | --4.46M |
Free cash flow | 13.22%-21.87M | 55.22%-5.71M | 66.34%-67.71M | 97.92%-382K | 82.28%-29.39M | -66.44%-25.2M | -600.44%-12.74M | -214.98%-201.16M | -5.54%-18.37M | ---165.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data