(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -72.85%7.46M | -87.24%1.95M | -87.24%1.95M |
-Cash and cash equivalents | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -72.85%7.46M | -87.24%1.95M | -87.24%1.95M |
Receivables | 146.26%24.38M | 84.53%12.23M | 52.49%10.8M | 27.08%10.83M | 27.08%10.83M | 84.98%9.9M | -10.16%6.63M | -25.74%7.08M | 24.50%8.52M | 24.50%8.52M |
-Accounts receivable | 146.26%24.38M | 84.53%12.23M | 52.49%10.8M | 27.08%10.83M | 27.08%10.83M | 84.98%9.9M | -10.16%6.63M | -25.74%7.08M | 24.50%8.52M | 24.50%8.52M |
Inventory | 270.85%3.22M | 75.20%1.51M | 20.56%944K | 20.87%1M | 20.87%1M | 27.46%868K | --863K | --783K | --829K | --829K |
Prepaid assets | 223.19%2.45M | 22.24%610K | -0.89%446K | -17.37%433K | -17.37%433K | 29.52%759K | 319.33%499K | 206.12%450K | 112.15%524K | 112.15%524K |
Hedging assets-current | 6,631.29%9.9M | -94.02%49K | -63.62%279K | 512.11%8.8M | 512.11%8.8M | -87.93%147K | 1,475.00%819K | --767K | 2,217.74%1.44M | 2,217.74%1.44M |
Total current assets | 242.19%39.95M | 63.48%14.4M | -24.65%12.46M | 58.81%21.06M | 58.81%21.06M | -16.96%11.67M | -62.80%8.81M | -55.49%16.54M | -40.90%13.26M | -40.90%13.26M |
Non current assets | ||||||||||
Net PPE | 111.71%392.35M | 39.94%253.72M | 30.85%238.59M | 41.10%234.5M | 41.10%234.5M | 26.37%185.33M | 42.58%181.31M | 54.91%182.33M | 97.21%166.2M | 97.21%166.2M |
-Gross PPE | 111.87%466.14M | 50.46%314.54M | 42.43%290.38M | 52.82%277.46M | 52.82%277.46M | 39.85%220.02M | 56.05%209.05M | 68.01%203.88M | 111.95%181.56M | 111.95%181.56M |
-Accumulated depreciation | -112.73%-73.8M | -119.23%-60.82M | -140.42%-51.8M | -179.64%-42.95M | -179.64%-42.95M | -225.15%-34.69M | -307.91%-27.74M | -490.73%-21.54M | -1,005.83%-15.36M | -1,005.83%-15.36M |
Financial assets | 1,907.41%542K | --72K | --181K | --545K | --545K | -92.20%27K | ---- | ---- | --0 | --0 |
Non current deferred assets | --0 | -52.47%13.36M | -32.70%16.07M | -38.77%15.04M | -38.77%15.04M | 187.84%26.33M | 207.29%28.11M | 161.03%23.87M | 168.61%24.57M | 168.61%24.57M |
Total non current assets | 85.61%392.89M | 27.57%267.15M | 23.58%254.83M | 31.10%250.09M | 31.10%250.09M | 35.56%211.68M | 53.38%209.41M | 62.57%206.21M | 104.20%190.77M | 104.20%190.77M |
Total assets | 93.79%432.84M | 29.02%281.55M | 20.00%267.3M | 32.90%271.15M | 32.90%271.15M | 31.23%223.35M | 36.21%218.22M | 35.81%222.75M | 76.10%204.03M | 76.10%204.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Bank in debtedness | --20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | ---- | ---- | ---- | 20.96%33.93M | 20.96%33.93M | ---- | ---- | ---- | 64.98%28.05M | 64.98%28.05M |
-accounts payable | ---- | ---- | ---- | 20.96%33.93M | 20.96%33.93M | ---- | ---- | ---- | 64.98%28.05M | 64.98%28.05M |
Current provisions | --285K | --285K | --285K | --77K | --77K | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | --1.1M | 863.42%4.95M | ---- | ---- | 50.24%2.47M | ---- | -95.41%514K | -42.96%749K | -42.96%749K |
Current liabilities | 310.07%86.12M | 107.42%33.99M | 21.84%25.84M | 18.08%34.01M | 18.08%34.01M | -23.43%21M | -43.52%16.39M | -43.46%21.21M | 57.24%28.8M | 57.24%28.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 864.46%91.14M | 151.11%30.83M | 131.74%37.08M | 144.31%29.32M | 144.31%29.32M | --9.45M | --12.28M | --16M | --12M | --12M |
-Long term debt | 864.46%91.14M | 151.11%30.83M | 131.74%37.08M | 144.31%29.32M | 144.31%29.32M | --9.45M | --12.28M | --16M | --12M | --12M |
Derivative product liabilities | ---- | ---- | 352.94%77K | ---- | ---- | 49.40%372K | -44.40%278K | -97.62%17K | ---- | ---- |
Long term provisions | 249.78%13.51M | 106.84%8.68M | 109.26%8.41M | 128.13%8.52M | 128.13%8.52M | 29.26%3.86M | 101.92%4.2M | 86.49%4.02M | 88.92%3.73M | 88.92%3.73M |
Non current deferred liabilities | 7,200.93%7.89M | ---- | ---- | ---- | ---- | --108K | --1.03M | --1.54M | ---- | ---- |
Total non current liabilities | 715.97%112.53M | 122.16%39.51M | 111.19%45.56M | 140.47%37.83M | 140.47%37.83M | 326.17%13.79M | 589.65%17.79M | 651.97%21.57M | 663.00%15.73M | 663.00%15.73M |
Total liabilities | 470.96%198.65M | 115.09%73.5M | 66.90%71.4M | 61.32%71.84M | 61.32%71.84M | 13.47%34.79M | 8.17%34.17M | 5.96%42.78M | 118.53%44.54M | 118.53%44.54M |
Shareholders'equity | ||||||||||
Share capital | 7.76%153.86M | 1.29%143.56M | 1.05%143.05M | 15.93%143.03M | 15.93%143.03M | 16.34%142.78M | 15.65%141.72M | 15.43%141.56M | 44.35%123.38M | 44.35%123.38M |
-common stock | 7.76%153.86M | 1.29%143.56M | 1.05%143.05M | 15.93%143.03M | 15.93%143.03M | 16.34%142.78M | 15.65%141.72M | 15.43%141.56M | 44.35%123.38M | 44.35%123.38M |
Additional paid-in capital | 73.88%4.23M | 16.66%3.41M | 72.27%4.13M | 88.92%3.41M | 88.92%3.41M | 97.17%2.44M | 222.27%2.92M | 322.18%2.4M | 487.95%1.81M | 487.95%1.81M |
Retained earnings | 79.21%74.09M | 57.96%59.08M | 37.37%46.72M | 57.45%50.87M | 57.45%50.87M | 204.41%41.35M | 1,085.14%37.4M | 2,265.99%34.01M | 319.46%32.31M | 319.46%32.31M |
Other equity interest | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
Total stockholders'equity | 24.19%234.18M | 13.04%208.05M | 8.85%195.89M | 24.96%199.31M | 24.96%199.31M | 35.13%188.56M | 43.10%184.05M | 45.57%179.96M | 67.04%159.5M | 67.04%159.5M |
Total equity | 24.19%234.18M | 13.04%208.05M | 8.85%195.89M | 24.96%199.31M | 24.96%199.31M | 35.13%188.56M | 43.10%184.05M | 45.57%179.96M | 67.04%159.5M | 67.04%159.5M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data