(FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -39.07%-630.36K | 10.83%-83.91K | -2.59%-323.48K | -3,387.63%-80.91K | -324.16%-142.06K | -453.29K | -94.1K | -11,209.54%-315.31K | -45.06%-2.79K | 80.47%-2.32K |
Net income from continuing operations | 48.34%-654.57K | 63.96%-178.22K | 57.56%-322.28K | -101.13%-93.53K | 10.52%-60.53K | ---1.27M | ---494.54K | -2,646.31%-759.38K | -455.24%-27.65K | -117.81%-46.5K |
Remuneration paid in stock | -69.64%71.52K | ---- | ---- | ---- | ---- | --235.55K | ---- | ---- | ---- | ---- |
Other non cashItems | -109.64%-66K | --0 | ---61.78K | ---- | ---- | --684.66K | --111.41K | ---- | ---- | ---- |
Change In working capital | 117.55%18.69K | -57.39%22.79K | 146.90%60.58K | -61.89%16.84K | -338.63%-81.52K | ---106.47K | --53.48K | -619.54%-129.17K | 713.05%24.86K | 366.46%44.18K |
-Change in receivables | -336.32%-33.45K | 1.99%-6.05K | ---17.54K | ---4.07K | ---5.79K | ---7.67K | ---6.17K | ---- | ---- | ---- |
-Change in prepaid assets | 247.92%7.21K | 475.68%9.87K | --0 | ---2.52K | ---150 | ---4.87K | ---2.63K | ---- | ---- | ---- |
-Change in payables and accrued expense | 1,159.46%44.93K | -88.13%18.96K | 162.28%78.12K | --23.42K | ---75.58K | --3.57K | --159.78K | ---125.43K | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---97.5K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -39.07%-630.36K | 10.83%-83.91K | -2.59%-323.48K | -3,387.63%-80.91K | -324.16%-142.06K | ---453.29K | ---94.1K | -11,209.54%-315.31K | -45.06%-2.79K | 80.47%-2.32K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -162.32K | -90.12K | ||||||
Net PPE purchase and sale | --0 | --0 | ---- | ---- | ---- | ---20K | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---142.32K | ---90.12K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | ---- | ---- | ---- | ---162.32K | ---90.12K | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 0 | 0 | 797.99K | 0 | 11,299.43%760K | 6.67K | 0 |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --797.99K | --0 | --760K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --0 | --0 | --797.99K | --0 | 11,299.43%760K | --6.67K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 40.58%631.78K | -89.54%85.33K | -7.83%408.81K | 16,752.06%489.72K | 79,169.51%631.78K | --449.4K | --816.01K | 75,584.98%443.51K | -87.49%586 | -82.46%2.91K |
Current changes in cash | -445.63%-630.36K | 54.45%-83.91K | -186.84%-323.48K | -3,387.63%-80.91K | -6,835.75%-142.06K | --182.38K | ---184.23K | 9,502.76%372.49K | 301.82%3.88K | 80.47%-2.32K |
End cash Position | -99.78%1.42K | -99.78%1.42K | -89.54%85.33K | 69,662.46%408.81K | 16,752.06%489.72K | --631.78K | --631.78K | 18,175.59%816.01K | 61.54%4.47K | -87.49%586 |
Free cash from | -33.19%-630.36K | 10.83%-83.91K | 3.53%-323.48K | -3,387.63%-80.91K | -324.16%-142.06K | ---473.29K | ---94.1K | -11,926.90%-335.31K | -45.06%-2.79K | 80.47%-2.32K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.