(FY)Dec 31, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.41%-2.43M | -451.05%-1.14M | -173.19%-1.25M | 54.77%-534.71K | -105.72%-2.26M | -415.06K | -412.81%-207.26K | -961.11%-456.72K | -8,947.72%-1.18M | -7,850,900.00%-1.1M |
Net income from continuing operations | 4.09%-3.34M | 114.13%176.52K | -6.46%-146.21K | -34.36%-1.61M | -373.57%-3.48M | ---894.69K | -1,039.52%-1.25M | 25.93%-137.33K | -3,728.07%-1.2M | -8,641.34%-734.8K |
Operating gains losses | --1.11K | --1.54K | ---78 | --1.18K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | --3.95K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Deferred tax | --51K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Other non cash items | ---1.34M | ---895.43K | ---535.43K | ---38.5K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 180.22%306.54K | -1,140.84%-666.45K | -92.90%-749.31K | 241.38%241.41K | 30.62%-382.1K | --113.05K | 13.42%64.03K | -1,637.97%-388.44K | -1,151.02%-170.75K | -6,662.35%-550.71K |
-Change in receivables | 624.03%473.44K | -2,970.07%-412.19K | -943.98%-105.39K | 182.41%36.62K | -1,514.19%-90.35K | ---22.38K | ---13.43K | ---10.1K | ---44.44K | ---5.6K |
-Change in prepaid assets | 59.83%-122.7K | -119.07%-2.14K | -2,377.84%-401.63K | 84.78%-47.59K | 59.88%-305.46K | --12.25K | 137.76%11.22K | ---16.21K | ---312.72K | ---761.33K |
-Change in payables and accrued expense | -3.00%13.29K | -121.63%-14.33K | 52.00%-173.82K | 35.39%252.37K | -93.66%13.7K | --123.19K | -23.13%66.24K | -1,520.28%-362.13K | 1,047.41%186.41K | 2,476.49%216.22K |
-Change in other current assets | ---57.5K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
-Change in other working capital | ---- | ---180.3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.41%-2.43M | -451.05%-1.14M | -173.19%-1.25M | 54.77%-534.71K | -105.72%-2.26M | ---415.06K | -412.81%-207.26K | -961.11%-456.72K | -8,947.72%-1.18M | -7,850,900.00%-1.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -5,547.20%-6.21M | -2.99M | -1,068.96%-1.29M | 2.46M | -193.31%-109.99K | 0 | 0 | -109.99K | 0 | -37.5K |
Net PPE purchase and sale | ---19.56K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | --2.65M | --0 | ---250.7K | --2.65M | --0 | --0 | --0 | --0 | --0 | ---- |
Net other investing changes | -7,941.45%-8.84M | ---2.98M | ---1.04M | ---190.2K | -193.31%-109.99K | --0 | --0 | ---- | ---- | ---37.5K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -5,547.20%-6.21M | ---2.99M | -1,068.96%-1.29M | --2.46M | -193.31%-109.99K | --0 | --0 | ---109.99K | --0 | ---37.5K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 509.98%11.3M | -100.00%-1 | -100.20%-1.41K | 775.06%9.39M | 12.27%1.85M | 0 | 75K | 705.5K | 793.75%1.07M | 658.85%1.65M |
Net common stock issuance | 1,039.44%12.22M | --3.18M | ---3.18M | 849.42%10.18M | -6.58%1.07M | --0 | --0 | --0 | --1.07M | 427.82%1.15M |
Proceeds from stock option exercised by employees | -99.74%2K | -4,343.33%-3.18M | 351.10%3.18M | --2K | 550.42%780.5K | --0 | --75K | --705.5K | --0 | --120K |
Net other financing activities | ---919.53K | ---1 | ---1.41K | ---799.48K | ---- | ---- | ---- | ---- | ---- | --382.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 509.98%11.3M | -100.00%-1 | -100.20%-1.41K | 775.06%9.39M | 12.27%1.85M | --0 | --75K | --705.5K | 793.75%1.07M | 658.85%1.65M |
Net cash flow | ||||||||||
Beginning cash position | -70.84%213.23K | 1,082.24%8.99M | 1,753.83%11.53M | -70.84%213.23K | 236.27%731.35K | --628.29K | 211.85%760.55K | 116.70%621.76K | 236.27%731.35K | --217.49K |
Current changes in cash | 613.96%2.66M | -3,026.80%-4.14M | -1,926.42%-2.53M | 10,423.51%11.31M | -200.83%-518.12K | ---415.06K | -89.63%-132.26K | 422.45%138.79K | -257.83%-109.59K | 136.27%513.86K |
End cash Position | 1,248.83%2.88M | 672.88%4.86M | 1,082.24%8.99M | 1,753.83%11.53M | -70.84%213.23K | --213.23K | 260.81%628.29K | 211.85%760.55K | 116.70%621.76K | 236.27%731.35K |
Free cash flow | -8.28%-2.45M | -456.72%-1.15M | -173.19%-1.25M | 54.77%-534.71K | -105.72%-2.26M | ---415.06K | -412.81%-207.26K | -961.11%-456.72K | -8,947.72%-1.18M | -7,850,900.00%-1.1M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data