(FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.12%-1.96M | -365.60%-954.63K | 78.17%-507.87K | 83.01%-198.33K | 75.87%-295.49K | 46.63%-4.36M | 132.06%359.43K | -11.85%-2.33M | 54.71%-1.17M | 48.75%-1.22M |
Net income from continuing operations | 34.66%-2.04M | 61.80%-899.88K | 77.28%-372.99K | -119.65%-396.65K | 67.54%-371.68K | 45.78%-3.12M | -109.48%-2.36M | -24.88%-1.64M | 205.85%2.02M | 19.16%-1.14M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---16.27K | --2.84M | --0 | ---2.84M | ---16.27K |
Depreciation and amortization | -12.23%8.69K | 8.78%2.49K | -18.56%1.96K | -18.54%2.07K | -18.55%2.17K | -63.03%9.9K | -62.77%2.29K | -64.41%2.41K | -63.44%2.54K | -61.50%2.67K |
Remuneration paid in stock | -75.19%16.15K | --0 | -66.31%5.4K | -67.05%5.4K | -83.69%5.34K | -63.66%65.1K | -100.28%-105 | -59.43%16.04K | -59.57%16.4K | -47.17%32.76K |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | 50.10%-881.16K | --0 | -35.06%-468.33K | 72.52%-187.53K | 58.77%-225.3K |
Change In working capital | 114.54%60.04K | 56.35%-57.24K | 39.43%-142.25K | 210.21%190.86K | -45.66%68.68K | 51.24%-412.77K | -187.29%-131.13K | 49.48%-234.85K | -380.02%-173.18K | 125.49%126.39K |
-Change in receivables | 214.56%302.68K | 95.05%-7.67K | 99.54%-526 | 94.16%22.95K | 3,933.50%287.93K | -137.58%-264.22K | -374.25%-155.07K | -218.14%-113.46K | 115.32%11.82K | -101.20%-7.51K |
-Change in prepaid assets | -6.33%-28.48K | 211.40%23.77K | -877.23%-63.67K | 162.32%14.74K | -133.20%-3.33K | -133.08%-26.79K | -366.14%-21.34K | -94.19%8.19K | -223.69%-23.66K | 116.47%10.02K |
-Change in payables and accrued expense | -75.88%-214.16K | -261.98%-73.34K | 39.76%-78.06K | 194.93%153.17K | -274.31%-215.93K | 92.53%-121.76K | -47.15%45.28K | 81.54%-129.58K | -433.69%-161.34K | 111.66%123.88K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 55.12%-1.96M | -365.60%-954.63K | 78.17%-507.87K | 83.01%-198.33K | 75.87%-295.49K | 46.63%-4.36M | 132.06%359.43K | -11.85%-2.33M | 54.71%-1.17M | 48.75%-1.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -176.83%-12.5K | 99.56%-12.5K | 0 | 0 | 0 | 16.27K | -2.84M | 0 | 2.84M | 16.27K |
Net PPE purchase and sale | -176.83%-12.5K | 99.56%-12.5K | --0 | --0 | --0 | --16.27K | ---2.84M | --0 | --2.84M | --16.27K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -176.83%-12.5K | 99.56%-12.5K | --0 | --0 | --0 | --16.27K | ---2.84M | --0 | --2.84M | --16.27K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 84.48%1.61M | 346.33K | 2,836.73%873.41K | 0 | ||||||
Net common stock issuance | 76.64%1.65M | --352.5K | ---- | ---- | ---- | --935.54K | --0 | ---- | ---- | ---- |
Net other financing activities | 33.69%-41.2K | ---6.17K | ---- | ---- | ---- | ---62.13K | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 84.48%1.61M | --346.33K | ---- | ---- | ---- | 2,836.73%873.41K | --0 | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -76.60%1.06M | -62.67%1.32M | -88.68%565.96K | -76.99%764.28K | -76.60%1.06M | -64.25%4.53M | -37.31%3.54M | -35.41%5M | -67.68%3.32M | -64.25%4.53M |
Current changes in cash | 89.70%-357.52K | 75.01%-620.8K | 152.10%757.1K | -111.83%-198.33K | 75.55%-295.49K | 57.37%-3.47M | -120.98%-2.48M | 30.24%-1.45M | 166.03%1.68M | 49.49%-1.21M |
End cash Position | -33.74%702.25K | -33.74%702.25K | -62.67%1.32M | -88.68%565.96K | -76.99%764.28K | -76.60%1.06M | -76.60%1.06M | -37.31%3.54M | -35.41%5M | -67.68%3.32M |
Free cash from | 54.84%-1.97M | -369.08%-967.13K | 78.17%-507.87K | 83.01%-198.33K | 75.87%-295.49K | 46.63%-4.36M | 132.06%359.43K | -11.85%-2.33M | 54.71%-1.17M | 48.75%-1.22M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data