(Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | -5.05%-14.82M | -198.47%-29.24M | -1.97M | -14.11M | -71.11%29.69M | -44.57%102.8M | 185.45M |
Net income from continuing operations | -50.30%-40.87M | -102.52%-140.76M | ---34.79M | ---27.2M | -818.50%-69.5M | -112.31%-7.57M | --61.45M |
Operating gains losses | -11,198.37%-13.9M | -3,129.92%-4.1M | ---135K | ---123K | -140.84%-127K | -92.05%311K | --3.91M |
Depreciation and amortization | -8.79%25.22M | -20.32%109.13M | --27.07M | --27.65M | -0.72%136.97M | 6.47%137.96M | --129.58M |
Deferred tax | --0 | -47.47%-37.49M | ---8.76M | ---6.3M | -9.97%-25.42M | -42.34%-23.12M | ---16.24M |
Other non cash items | 24.19%7.74M | 784.24%49.83M | --28.05M | --6.23M | 2.44%5.64M | -28.74%5.5M | --7.72M |
Change In working capital | 134.72%5.18M | 56.09%-7.84M | ---12.85M | ---14.93M | -70.88%-17.85M | -971.59%-10.45M | ---975K |
-Change in receivables | 42.03%-3.24M | 2.54%8.27M | ---501K | ---5.59M | -22.95%8.07M | 54.46%10.47M | --6.78M |
-Change in prepaid assets | -97.80%5K | -91.34%282K | --226K | --227K | 6.86%3.26M | 3,955.70%3.05M | ---79K |
-Change in payables and accrued expense | 154.27%6.95M | 71.19%-18.55M | ---11.22M | ---12.81M | -85.74%-64.4M | -54.13%-34.67M | ---22.5M |
-Change in other current assets | 229.59%2.03M | -94.92%1.86M | --1.29M | --615K | 183.97%36.62M | -8.56%12.9M | --14.11M |
-Change in other working capital | -121.21%-557K | 121.23%297K | ---2.64M | --2.63M | 36.09%-1.4M | -405.73%-2.19M | --716K |
Cash from discontinued investing activities | |||||||
Operating cash flow | -5.05%-14.82M | -198.47%-29.24M | ---1.97M | ---14.11M | -71.11%29.69M | -44.57%102.8M | --185.45M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | 19.50%-2.83M | 35.98%-12.19M | -2.97M | -3.52M | 40.05%-19.04M | 23.94%-31.77M | -41.76M |
Net PPE purchase and sale | 19.50%-2.83M | 38.41%-12.19M | ---2.97M | ---3.52M | 36.19%-19.79M | 25.74%-31.02M | ---41.76M |
Net investment purchase and sale | ---- | --0 | ---- | ---- | 200.00%750K | ---750K | --0 |
Cash from discontinued investing activities | |||||||
Investing cash flow | 19.50%-2.83M | 35.98%-12.19M | ---2.97M | ---3.52M | 40.05%-19.04M | 23.94%-31.77M | ---41.76M |
Financing cash flow | |||||||
Cash flow from continuing financing activities | -50.33%12.84M | 660.11%50.98M | -1.85M | 25.84M | 87.72%-9.1M | 47.97%-74.1M | -142.42M |
Net issuance payments of debt | -50.51%12.84M | -220.91%-26.07M | ---1.85M | --25.93M | 88.86%-8.12M | -217.19%-72.92M | ---22.99M |
Cash dividends paid | --0 | 61.86%-373K | --0 | ---90K | 17.26%-978K | 98.98%-1.18M | ---115.76M |
Net other financing activities | ---- | --77.43M | ---- | ---- | ---- | ---- | ---3.68M |
Cash from discontinued financing activities | |||||||
Financing cash flow | -50.33%12.84M | 660.11%50.98M | ---1.85M | --25.84M | 87.72%-9.1M | 47.97%-74.1M | ---142.42M |
Net cash flow | |||||||
Beginning cash position | 106.99%18.48M | 20.99%8.93M | --17.14M | --8.93M | -29.37%7.38M | 13.75%10.45M | --9.18M |
Current changes in cash | -158.67%-4.82M | 516.59%9.55M | ---6.79M | --8.22M | 150.49%1.55M | -342.91%-3.07M | --1.26M |
End cash Position | -20.32%13.66M | 106.99%18.48M | --10.35M | --17.14M | 20.99%8.93M | -29.37%7.38M | --10.45M |
Free cash flow | -0.48%-17.83M | -589.09%-42.26M | ---5.1M | ---17.74M | -87.62%8.64M | -51.05%69.79M | --142.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data
No Data