(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -90.90%4.34K | -50.26%74.83K | -50.26%74.83K | -50.36%79.44K | -67.94%47.64K | -81.93%150.44K | --150.44K | --160.03K | --196.06K | --148.61K |
-Cash and cash equivalents | -90.90%4.34K | -50.26%74.83K | -50.26%74.83K | -50.36%79.44K | -67.94%47.64K | -81.93%150.44K | --150.44K | --160.03K | --196.06K | --148.61K |
-Accounts receivable | --0 | -2.33%462 | -2.33%462 | -21.28%1.43K | -92.98%1.1K | --473 | --473 | --1.81K | --18.55K | --15.71K |
Total current assets | -87.37%35.52K | -55.74%141.12K | -55.74%141.12K | -8.48%243.93K | -34.82%281.29K | -73.81%318.87K | 6,415.57%318.87K | 9,731.10%266.52K | --339.91K | --431.56K |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | -19.41%-70.34K | ---- | ---- | ---- | ---58.91K | ---87.16K | ---89.66K |
-Long term equity investment | -86.16%105.94K | -92.11%99.93K | -92.11%99.93K | -95.36%94.26K | --765.54K | --1.27M | --1.27M | --2.03M | --917.92K | ---- |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.1M | --2.24M | --2.28M |
-Other intangible assets | 20.46%3.56M | 13.71%3.44M | 13.71%3.44M | -23.88%3.25M | 15.13%2.96M | 59.58%3.03M | --3.03M | --4.28M | --3.32M | --2.57M |
Regulatory assets | --0 | -95.10%2.86K | -95.10%2.86K | -65.75%13.94K | -17.73%12.93K | -47.47%58.43K | --58.43K | --40.7K | --18.55K | --15.71K |
Total assets | ---- | -95.86%2.4K | -95.86%2.4K | -67.82%12.51K | --11.82K | -47.90%57.96K | --57.96K | --38.89K | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 109.79%1.41M | 37.88%896.89K | 37.88%896.89K | -24.86%609.76K | -26.96%671.92K | --650.51K | 317.48%650.51K | 421.06%811.47K | --993.92K | --919.88K |
-Current debt | 109.79%1.41M | 37.88%896.89K | 37.88%896.89K | -24.86%609.76K | -26.96%671.92K | --650.51K | 317.48%650.51K | 421.06%811.47K | --993.92K | --919.88K |
-accounts payable | -1.72%2.43M | 2.67%2.1M | 2.67%2.1M | 12.10%1.9M | 58.91%2.47M | 184.22%2.04M | 36,223.81%2.04M | 83,786.26%1.69M | --1.84M | --1.56M |
-Total tax payable | -86.16%105.94K | -92.11%99.93K | -92.11%99.93K | -95.36%94.26K | --765.54K | --1.27M | --1.27M | --2.03M | --917.92K | --0 |
-Due to related parties current | 33.64%38.93K | -61.79%11.13K | -61.79%11.13K | 4.11%36.77K | 81.26%29.13K | -80.58%29.13K | -61.91%29.13K | -40.87%35.32K | --27.35K | --16.07K |
Current deferred liabilities | --537 | --1.15K | --1.15K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current liabilities | 22.24%3.88M | 10.43%3.01M | 10.43%3.01M | 0.17%2.54M | 27.36%3.17M | 213.36%2.72M | 756.90%2.72M | 782.82%2.54M | --2.86M | --2.49M |
Non current liabilities | ||||||||||
Non current accrued expenses | ---- | --0 | --0 | -97.38%607 | -93.29%6.85K | -88.08%12.3K | --12.3K | --23.13K | --67.62K | --102.11K |
Long term provisions | -86.16%105.94K | -92.11%99.93K | -92.11%99.93K | -95.36%94.26K | --765.54K | --1.27M | --1.27M | --2.03M | --917.92K | ---- |
Total non current liabilities | 1.17%3.98M | -22.12%3.11M | -22.12%3.11M | -42.28%2.64M | 58.08%3.94M | 359.06%3.99M | 1,155.34%3.99M | 1,489.00%4.57M | --3.78M | --2.49M |
Shareholders'equity | ||||||||||
Share capital | 21.99%20.96M | 31.96%20.96M | 31.96%20.96M | 32.19%20.4M | 16.12%17.18M | 9.13%15.88M | 1,553.23%15.88M | 1,506.27%15.43M | --15.07M | --14.79M |
-common stock | 21.99%20.96M | 31.96%20.96M | 31.96%20.96M | 32.19%20.4M | 16.12%17.18M | 9.13%15.88M | 1,553.23%15.88M | 1,506.27%15.43M | --15.07M | --14.79M |
Total equity | -87.67%35.52K | -57.39%141.12K | -57.39%141.12K | -89.75%244.53K | -89.77%288.14K | -90.63%331.17K | 6,666.94%331.17K | 87,880.97%2.39M | --2.64M | --2.82M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.