(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -98.14%1.98K | -93.62%20.5K | -93.62%20.5K | -39.56%317.71K | -34.34%644.48K | -91.63%106.63K | -82.13%321.16K | -82.13%321.16K | -82.38%525.64K | --981.47K |
-Cash and cash equivalents | -98.14%1.98K | -93.62%20.5K | -93.62%20.5K | -39.56%317.71K | -34.34%644.48K | -91.63%106.63K | -82.13%321.16K | -82.13%321.16K | -82.38%525.64K | --981.47K |
Receivables | -3.93%94.42K | -17.43%150.76K | -17.43%150.76K | -44.74%105.44K | -56.88%65.18K | -59.92%98.28K | -48.63%182.58K | -48.63%182.58K | 325.37%190.79K | --151.15K |
-Accounts receivable | --8.12K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | -12.20%86.29K | -17.43%150.76K | -17.43%150.76K | -44.74%105.44K | -56.88%65.18K | -49.88%98.28K | -48.63%182.58K | -48.63%182.58K | --190.79K | --151.15K |
Prepaid assets | -65.12%11.71K | 82.01%17.08K | 82.01%17.08K | -24.45%8.24K | -5.14%18.84K | -47.50%33.57K | -84.89%9.39K | -84.89%9.39K | -58.00%10.9K | --19.86K |
Total current assets | -54.67%108.11K | -63.30%188.34K | -63.30%188.34K | -40.69%431.39K | -36.79%728.5K | -84.94%238.48K | -76.84%513.12K | -76.84%513.12K | -76.18%727.33K | --1.15M |
Non current assets | ||||||||||
Net PPE | 9.79%5M | 10.74%4.95M | 10.74%4.95M | 11.01%4.8M | 13.29%4.64M | 19.86%4.56M | 24.26%4.47M | 24.26%4.47M | 44.10%4.33M | --4.1M |
-Gross PPE | 10.08%5.05M | 11.06%5M | 11.06%5M | 11.36%4.85M | 13.69%4.68M | 20.22%4.59M | 24.57%4.5M | 24.57%4.5M | 44.33%4.35M | --4.12M |
-Accumulated depreciation | -50.50%-49.83K | -59.45%-45.98K | -59.45%-45.98K | -76.03%-41.71K | -102.35%-37.41K | -104.16%-33.11K | -106.78%-28.84K | -106.78%-28.84K | -104.65%-23.69K | ---18.49K |
Total non current assets | 9.79%5M | 10.74%4.95M | 10.74%4.95M | 11.01%4.8M | 13.29%4.64M | 19.86%4.56M | 24.26%4.47M | 24.26%4.47M | 44.10%4.33M | --4.1M |
Total assets | 6.58%5.11M | 3.12%5.14M | 3.12%5.14M | 3.57%5.23M | 2.30%5.37M | -10.95%4.8M | -14.27%4.98M | -14.27%4.98M | -16.55%5.05M | --5.25M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 73.28%584.21K | 30.22%475.84K | 30.22%475.84K | 61.49%437.28K | 32.90%440.36K | 34.15%337.15K | -8.73%365.41K | -8.73%365.41K | -32.68%270.79K | --331.34K |
-accounts payable | 23.89%245.15K | -25.67%175.24K | -25.67%175.24K | 16.05%204.63K | 1.10%218.27K | 152.34%197.88K | -26.84%235.75K | -26.84%235.75K | -41.43%176.32K | --215.89K |
-Due to related parties current | 143.46%339.06K | 131.84%300.6K | 131.84%300.6K | 146.30%232.66K | 92.37%222.09K | -19.45%139.27K | 66.00%129.66K | 66.00%129.66K | -6.67%94.46K | --115.45K |
Current liabilities | 73.28%584.21K | 30.22%475.84K | 30.22%475.84K | 61.49%437.28K | 32.90%440.36K | 34.15%337.15K | -8.73%365.41K | -8.73%365.41K | -32.68%270.79K | --331.34K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 73.28%584.21K | 30.22%475.84K | 30.22%475.84K | 61.49%437.28K | 32.90%440.36K | 34.15%337.15K | -8.73%365.41K | -8.73%365.41K | -32.68%270.79K | --331.34K |
Shareholders'equity | ||||||||||
Share capital | 6.63%13.34M | 6.63%13.34M | 6.63%13.34M | 6.63%13.34M | --13.1M | 0.00%12.51M | 0.00%12.51M | 0.00%12.51M | --12.51M | ---- |
-common stock | 6.63%13.34M | 6.63%13.34M | 6.63%13.34M | 6.63%13.34M | --13.1M | 0.00%12.51M | 0.00%12.51M | 0.00%12.51M | --12.51M | ---- |
Additional paid-in capital | 7.98%1.14M | 17.11%1.16M | 17.11%1.16M | 26.84%1.14M | --1.11M | 16.10%1.06M | 63.93%989.9K | 63.93%989.9K | --901.34K | ---- |
Retained earnings | -6.91%-9.99M | -8.28%-9.87M | -8.28%-9.87M | -9.69%-9.72M | ---9.55M | -9.65%-9.34M | -14.88%-9.12M | -14.88%-9.12M | ---8.86M | ---- |
Other equity interest | -83.55%39.2K | -83.55%39.2K | -83.55%39.2K | -83.55%39.2K | --277.55K | 0.00%238.35K | 0.00%238.35K | 0.00%238.35K | --238.35K | ---- |
Total stockholders'equity | 1.54%4.53M | 0.98%4.66M | 0.98%4.66M | 0.29%4.8M | 0.24%4.93M | -13.16%4.46M | -14.68%4.62M | -14.68%4.62M | -15.40%4.78M | --4.92M |
Total equity | 1.54%4.53M | 0.98%4.66M | 0.98%4.66M | 0.29%4.8M | 0.24%4.93M | -13.16%4.46M | -14.68%4.62M | -14.68%4.62M | -15.40%4.78M | --4.92M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data