(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -180.48%-31.36M | -497.43%-37.14M | -59.14M | -18.47M | -23.27M | -11.18M | -6.22M | |
Net income from continuing operations | 24.00%-23.69M | -82.69%-23.02M | ---505.33M | ---46.65M | ---414.91M | ---31.18M | ---12.6M | ---- |
Operating gains losses | ---2.42M | ---15.33M | ---11.02M | --6.15M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 1,050.53%1.09M | 936.49%767K | --484K | --192K | --123K | --95K | --74K | ---- |
Other non cash items | ---- | ---- | --2.89M | --0 | ---- | ---- | ---- | ---- |
Change In working capital | -9,805.47%-12.68M | -465.24%-8.04M | --5.77M | --7.73M | ---4.03M | ---128K | --2.2M | ---- |
-Change in receivables | -100.93%-1.72M | -1,340.27%-5.33M | ---12.8M | ---2.73M | ---8.84M | ---856K | ---370K | ---- |
-Change in inventory | --0 | --0 | --271K | --253K | --14K | --0 | --4K | ---- |
-Change in payables and accrued expense | -4,374.67%-6.41M | -176.20%-1.89M | --17.23M | --9.72M | --4.89M | --150K | --2.48M | ---- |
-Change in other working capital | -886.68%-4.55M | -995.65%-824K | --1.07M | --490K | ---92K | --578K | --92K | ---- |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -180.48%-31.36M | -497.43%-37.14M | ---59.14M | ---18.47M | -561.46%-23.27M | ---11.18M | ---6.22M | ---3.52M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | -19,217.39%-111.08M | -196.13%-1.29M | -748K | -987K | -161.39%-528K | -575K | 1.34M | -202K |
Net PPE purchase and sale | -121.39%-1.27M | -296.92%-1.29M | ---2.42M | ---987K | -161.39%-528K | ---575K | ---325K | ---202K |
Net investment purchase and sale | ---109.8M | --0 | --1.67M | --0 | --0 | --0 | --1.67M | --0 |
Cash from discontinued investing activities | ||||||||
Investing cash flow | -19,217.39%-111.08M | -196.13%-1.29M | ---748K | ---987K | -161.39%-528K | ---575K | --1.34M | ---202K |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 501.27%475K | -17.48%1.63M | 291.3M | 809K | 137,903.83%288.43M | 79K | 1.98M | 209K |
Net issuance payments of debt | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Net preferred stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Proceeds from stock option exercised by employees | 54.72%475K | -30.51%1.63M | --3.72M | --809K | 19.62%250K | --307K | --2.35M | --209K |
Net other financing activities | ---- | ---- | --287.58M | --0 | --288.18M | ---228K | ---371K | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | 501.27%475K | -17.48%1.63M | --291.3M | --809K | 137,903.83%288.43M | --79K | --1.98M | --209K |
Net cash flow | ||||||||
Beginning cash position | 463.51%240.12M | 508.51%276.92M | --45.51M | --295.56M | -37.13%30.93M | --42.61M | --45.51M | --49.2M |
Current changes in cash | -1,115.64%-141.96M | -1,170.68%-36.8M | --231.41M | ---18.65M | 7,637.17%264.63M | ---11.68M | ---2.9M | ---3.51M |
End cash Position | 217.31%98.15M | 463.51%240.12M | --276.92M | --276.92M | 546.86%295.56M | --30.93M | --42.61M | --45.69M |
Free cash flow | -177.59%-32.64M | -487.47%-38.43M | ---61.55M | ---19.46M | -539.73%-23.8M | ---11.76M | ---6.54M | ---3.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data