(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 70.14%-186.85K | 34.50%-391.12K | -5.15%-2.3M | 3.25%-548.73K | 2.31%-523.4K | -7.56%-625.79K | -19.92%-597.12K | -20.98%-2.18M | -992.48%-567.18K | -10.92%-535.79K |
Net income from continuing operations | 80.95%-94.02K | 4.33%-442.6K | 28.51%-1.91M | 41.15%-479.91K | 2.39%-472.17K | 33.46%-493.65K | 26.37%-462.64K | -44.57%-2.67M | -4.18%-815.43K | -2,338.04%-483.73K |
Operating gains losses | ---- | ---- | -195.02%-57.15K | ---30.77K | --0 | ---- | ---- | --60.14K | --0 | --0 |
Depreciation and amortization | -2.20%42.25K | -3.61%42.19K | -1.72%172.14K | -2.91%42.6K | -2.94%42.57K | -1.57%43.2K | 0.56%43.77K | -0.77%175.15K | -0.58%43.88K | -0.61%43.86K |
Change In working capital | 21.40%-135.08K | 106.18%9.29K | -503.98%-741.41K | -1,327.82%-255.78K | -79.73%-163.41K | -322.87%-171.86K | -662.72%-150.36K | 71.08%-122.75K | -103.46%-17.91K | 83.55%-90.92K |
-Change in receivables | -787.43%-121.72K | 152.23%46.62K | -607.46%-508.81K | -526.06%-282.16K | -78.11%-155.09K | -88.53%17.71K | -214.31%-89.26K | 136.09%100.27K | -109.45%-45.07K | 83.35%-87.08K |
-Change in prepaid assets | 126.04%36.09K | -1,949.54%-143.99K | 113.72%4.19K | 57.32%67.8K | -2.33%67.18K | 6.86%-138.58K | 22.44%7.79K | 16.14%-30.54K | -34.46%43.1K | 66.83%68.78K |
-Change in payables and accrued expense | -4,846.15%-121.33K | 572.95%157.44K | -288.81%-40.39K | -64.07%12.4K | 25.34%-17.04K | -182.26%-2.45K | -32.91%-33.29K | -118.50%-10.39K | 10.59%34.5K | -43.89%-22.83K |
-Change in other current liabilities | -7.50%-53.12K | -6.87%-50.78K | -7.86%-196.41K | -6.88%-50.08K | -6.89%-49.4K | -8.40%-49.41K | -9.39%-47.51K | -9.44%-182.09K | -9.39%-46.86K | -9.39%-46.22K |
-Change in other working capital | ---- | ---- | ---- | ---- | -152.69%-9.06K | 124.35%873 | 10.83%11.92K | ---- | ---- | 71.77%-3.59K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 70.14%-186.85K | 34.50%-391.12K | -5.15%-2.3M | 3.25%-548.73K | 2.31%-523.4K | -7.56%-625.79K | -19.92%-597.12K | -20.98%-2.18M | -992.48%-567.18K | -10.92%-535.79K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.00%-104 | 100.00%-50 | -97.94%55.59K | 4,545,021.82%2.5M | -1,657,072.48%-2.47M | 647,488.10%2.99M | -210.08%-2.97M | 196.73%2.69M | 50.45%-55 | -100.04%-149 |
Net PPE purchase and sale | 82.72%-104 | 92.88%-50 | -22.58%-1.56K | -432.73%-293 | 126.17%39 | -30.30%-602 | -16.03%-702 | -18.01%-1.27K | 50.45%-55 | -380.65%-149 |
Net investment purchase and sale | --0 | --0 | -97.88%57.15K | --2.5M | ---2.47M | --2.99M | -210.03%-2.97M | 196.81%2.69M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.00%-104 | 100.00%-50 | -97.94%55.59K | 4,545,021.82%2.5M | -1,657,072.48%-2.47M | 647,488.10%2.99M | -210.08%-2.97M | 196.73%2.69M | 50.45%-55 | -100.04%-149 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -98.21%8.67K | -85.96%484.5K | 0 | 0 | 0 | 484.5K | 3,899.44%3.45M | 0 | 3.45M |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --3.45M | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | -98.21%8.67K | --484.5K | --0 | --0 | --0 | --484.5K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -98.21%8.67K | -85.96%484.5K | --0 | --0 | --0 | --484.5K | 3,899.44%3.45M | --0 | --3.45M |
Net cash flow | ||||||||||
Beginning cash position | 81.66%2.09M | -41.48%2.48M | 1,467.21%4.23M | -89.06%524.99K | 86.70%3.52M | -53.27%1.15M | 1,467.21%4.23M | -94.34%269.96K | 2,223.29%4.8M | 454.78%1.88M |
Current changes in cash | -107.90%-186.96K | 87.58%-382.5K | -144.31%-1.75M | 443.95%1.95M | -202.69%-2.99M | 506.18%2.37M | -240.16%-3.08M | 187.97%3.96M | -994.13%-567.23K | 2,289.66%2.91M |
End cash Position | -45.80%1.91M | 81.66%2.09M | -41.48%2.48M | -41.48%2.48M | -89.06%524.99K | 86.70%3.52M | -53.27%1.15M | 1,467.21%4.23M | 1,467.21%4.23M | 2,223.29%4.8M |
Free cash flow | 70.15%-186.96K | 34.57%-391.17K | -5.16%-2.3M | 3.21%-549.03K | 2.35%-523.36K | -7.57%-626.39K | -19.91%-597.83K | -20.97%-2.18M | -994.13%-567.23K | -10.94%-535.94K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data