(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.85%64.91M | 5.85%64.91M | 1,377.23%61.32M | 1,377.23%61.32M | 6.74%4.15M | 6.74%4.15M | 2.32%3.89M | 2.32%3.89M | --3.8M | --3.8M |
-Cash and cash equivalents | 5.85%64.91M | 5.85%64.91M | 1,377.23%61.32M | 1,377.23%61.32M | 6.74%4.15M | 6.74%4.15M | 2.32%3.89M | 2.32%3.89M | --3.8M | --3.8M |
Receivables | -57.52%16.97M | -57.52%16.97M | 123.09%39.96M | 123.09%39.96M | 97.12%17.91M | 97.12%17.91M | -6.78%9.09M | -6.78%9.09M | -7.03%9.75M | -7.03%9.75M |
-Accounts receivable | -3.34%16.53M | -3.34%16.53M | 42.68%17.1M | 42.68%17.1M | 44.59%11.98M | 44.59%11.98M | 29.16%8.29M | 29.16%8.29M | 23.76%6.42M | 23.76%6.42M |
-Other receivables | -88.95%2.72M | -88.95%2.72M | 242.99%24.65M | 242.99%24.65M | 363.08%7.19M | 363.08%7.19M | -59.59%1.55M | -59.59%1.55M | -34.58%3.84M | -34.58%3.84M |
-Recievables adjustments allowances | -27.02%-2.28M | -27.02%-2.28M | -42.35%-1.8M | -42.35%-1.8M | -67.24%-1.26M | -67.24%-1.26M | -47.55%-754K | -47.55%-754K | 10.66%-511K | 10.66%-511K |
Inventory | ---- | ---- | -64.32%1.84M | -64.32%1.84M | 18.23%5.16M | 18.23%5.16M | 280.73%4.37M | 280.73%4.37M | -14.47%1.15M | -14.47%1.15M |
Prepaid assets | 29.25%7.41M | 29.25%7.41M | 19.47%5.73M | 19.47%5.73M | 31.15%4.8M | 31.15%4.8M | 27.24%3.66M | 27.24%3.66M | -9.48%2.87M | -9.48%2.87M |
Current deferred assets | 2,455.71%3.58M | 2,455.71%3.58M | -98.05%140K | -98.05%140K | --7.19M | --7.19M | ---- | ---- | 29.42%8.32M | 29.42%8.32M |
Holding assets for sale | 242.73%9.92M | 242.73%9.92M | --2.9M | --2.9M | ---- | ---- | ---- | ---- | --1.15M | --1.15M |
Other current assets | ---- | ---- | ---- | ---- | 62.50%1.52M | 62.50%1.52M | -4.59%936K | -4.59%936K | 25.13%981K | 25.13%981K |
Total current assets | -8.13%102.78M | -8.13%102.78M | 174.71%111.88M | 174.71%111.88M | 85.67%40.73M | 85.67%40.73M | -21.73%21.94M | -21.73%21.94M | 26.16%28.03M | 26.16%28.03M |
Non current assets | ||||||||||
Net PPE | 9.96%1.22B | 9.96%1.22B | 0.02%1.11B | 0.02%1.11B | 0.62%1.11B | 0.62%1.11B | -4.06%1.11B | -4.06%1.11B | 0.50%1.15B | 0.50%1.15B |
-Gross PPE | 9.95%1.68B | 9.95%1.68B | 2.39%1.52B | 2.39%1.52B | 3.00%1.49B | 3.00%1.49B | -0.31%1.45B | -0.31%1.45B | 3.55%1.45B | 3.55%1.45B |
-Accumulated depreciation | -9.95%-452.08M | -9.95%-452.08M | -9.39%-411.18M | -9.39%-411.18M | -10.76%-375.87M | -10.76%-375.87M | -14.26%-339.34M | -14.26%-339.34M | -17.42%-296.98M | -17.42%-296.98M |
Investments and advances | 1.03%117.81M | 1.03%117.81M | -28.52%116.6M | -28.52%116.6M | 2.82%163.12M | 2.82%163.12M | 7.10%158.65M | 7.10%158.65M | 3.32%148.13M | 3.32%148.13M |
-Other investment | 1.03%117.81M | 1.03%117.81M | -28.52%116.6M | -28.52%116.6M | 2.82%163.12M | 2.82%163.12M | 7.10%158.65M | 7.10%158.65M | 3.32%148.13M | 3.32%148.13M |
Goodwill and other intangible assets | 13.08%363.34M | 13.08%363.34M | -20.21%321.32M | -20.21%321.32M | -13.16%402.7M | -13.16%402.7M | 0.00%463.74M | 0.00%463.74M | -3.31%463.74M | -3.31%463.74M |
-Goodwill | 51.43%363.34M | 51.43%363.34M | 0.00%239.94M | 0.00%239.94M | 0.00%239.94M | 0.00%239.94M | 0.00%239.94M | 0.00%239.94M | -7.89%239.94M | -7.89%239.94M |
-Other intangible assets | ---- | ---- | -50.00%81.38M | -50.00%81.38M | -27.27%162.76M | -27.27%162.76M | 0.00%223.8M | 0.00%223.8M | 2.14%223.8M | 2.14%223.8M |
Non current deferred assets | --3.98M | --3.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 10.19%1.71B | 10.19%1.71B | -7.60%1.55B | -7.60%1.55B | -2.87%1.68B | -2.87%1.68B | -2.06%1.73B | -2.06%1.73B | -0.31%1.77B | -0.31%1.77B |
Total assets | 8.96%1.81B | 8.96%1.81B | -3.28%1.66B | -3.28%1.66B | -1.76%1.72B | -1.76%1.72B | -2.36%1.75B | -2.36%1.75B | 0.02%1.79B | 0.02%1.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 16.33%919K | 16.33%919K | -93.65%790K | -93.65%790K | -22.30%12.44M | -22.30%12.44M | 79.33%16.01M | 79.33%16.01M | 361.53%8.93M | 361.53%8.93M |
-Current debt | ---- | ---- | ---- | ---- | -23.61%11.4M | -23.61%11.4M | 89.22%14.92M | 89.22%14.92M | 307.70%7.89M | 307.70%7.89M |
-Current capital lease obligation | 16.33%919K | 16.33%919K | -24.04%790K | -24.04%790K | -4.32%1.04M | -4.32%1.04M | 4.42%1.09M | 4.42%1.09M | --1.04M | --1.04M |
Payables | 42.34%80.54M | 42.34%80.54M | -8.89%56.58M | -8.89%56.58M | 17.81%62.1M | 17.81%62.1M | 2.28%52.72M | 2.28%52.72M | -7.28%51.54M | -7.28%51.54M |
-accounts payable | -9.50%11.27M | -9.50%11.27M | -6.10%12.45M | -6.10%12.45M | 46.66%13.26M | 46.66%13.26M | -12.00%9.04M | -12.00%9.04M | -8.76%10.27M | -8.76%10.27M |
-Other payable | 56.96%69.27M | 56.96%69.27M | -9.65%44.14M | -9.65%44.14M | 11.84%48.85M | 11.84%48.85M | 5.84%43.68M | 5.84%43.68M | -6.90%41.27M | -6.90%41.27M |
Current provisions | --16.25M | --16.25M | ---- | ---- | ---- | ---- | --38.34M | --38.34M | ---- | ---- |
Pension and other retirement benefit plans | 16.55%101.2M | 16.55%101.2M | 18.60%86.83M | 18.60%86.83M | -0.72%73.22M | -0.72%73.22M | 7.23%73.75M | 7.23%73.75M | 14.31%68.77M | 14.31%68.77M |
Current deferred liabilities | ---- | ---- | -0.53%37.7M | -0.53%37.7M | 1,709.93%37.9M | 1,709.93%37.9M | --2.09M | --2.09M | ---- | ---- |
Other current liabilities | 20.46%1.63B | 20.46%1.63B | 2.98%1.35B | 2.98%1.35B | 6.88%1.31B | 6.88%1.31B | 1.64%1.23B | 1.64%1.23B | 7.37%1.21B | 7.37%1.21B |
Current liabilities | 19.15%1.83B | 19.15%1.83B | 2.36%1.53B | 2.36%1.53B | 6.18%1.5B | 6.18%1.5B | 5.49%1.41B | 5.49%1.41B | 7.60%1.34B | 7.60%1.34B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -95.84%2.92M | -95.84%2.92M | -30.34%70.28M | -30.34%70.28M | -26.57%100.89M | -26.57%100.89M | -42.66%137.4M | -42.66%137.4M | -20.94%239.62M | -20.94%239.62M |
-Long term debt | ---- | ---- | -29.61%67.34M | -29.61%67.34M | -27.21%95.66M | -27.21%95.66M | -43.49%131.43M | -43.49%131.43M | -23.25%232.6M | -23.25%232.6M |
-Long term capital lease obligation | -0.71%2.92M | -0.71%2.92M | -43.61%2.95M | -43.61%2.95M | -12.48%5.22M | -12.48%5.22M | -14.94%5.97M | -14.94%5.97M | --7.02M | --7.02M |
Employee benefits | 13.15%5.51M | 13.15%5.51M | -15.66%4.87M | -15.66%4.87M | -21.35%5.77M | -21.35%5.77M | 72.70%7.34M | 72.70%7.34M | -29.32%4.25M | -29.32%4.25M |
Non current deferred liabilities | ---- | ---- | -54.38%16.58M | -54.38%16.58M | -32.00%36.34M | -32.00%36.34M | -17.47%53.44M | -17.47%53.44M | 3.87%64.75M | 3.87%64.75M |
Total non current liabilities | -90.81%8.43M | -90.81%8.43M | -35.86%91.72M | -35.86%91.72M | -27.84%143M | -27.84%143M | -35.78%198.18M | -35.78%198.18M | -16.91%308.61M | -16.91%308.61M |
Total liabilities | 12.94%1.84B | 12.94%1.84B | -0.97%1.63B | -0.97%1.63B | 1.99%1.64B | 1.99%1.64B | -2.25%1.61B | -2.25%1.61B | 1.96%1.65B | 1.96%1.65B |
Shareholders'equity | ||||||||||
Share capital | 0.12%274.08M | 0.12%274.08M | 0.05%273.76M | 0.05%273.76M | 0.04%273.63M | 0.04%273.63M | 0.01%273.52M | 0.01%273.52M | 0.09%273.49M | 0.09%273.49M |
-common stock | 0.12%274.08M | 0.12%274.08M | 0.05%273.76M | 0.05%273.76M | 0.04%273.63M | 0.04%273.63M | 0.01%273.52M | 0.01%273.52M | 0.09%273.49M | 0.09%273.49M |
Retained earnings | -45.18%-201.89M | -45.18%-201.89M | -42.46%-139.06M | -42.46%-139.06M | -184.58%-97.61M | -184.58%-97.61M | -19.50%-34.3M | -19.50%-34.3M | -1,234.55%-28.7M | -1,234.55%-28.7M |
Gains losses not affecting retained earnings | 1.27%-95.08M | 1.27%-95.08M | 0.73%-96.31M | 0.73%-96.31M | 0.25%-97.01M | 0.25%-97.01M | 0.21%-97.25M | 0.21%-97.25M | -0.35%-97.46M | -0.35%-97.46M |
Total stockholders'equity | -159.61%-22.89M | -159.61%-22.89M | -51.40%38.39M | -51.40%38.39M | -44.35%79.01M | -44.35%79.01M | -3.63%141.97M | -3.63%141.97M | -17.54%147.32M | -17.54%147.32M |
Total equity | -159.61%-22.89M | -159.61%-22.89M | -51.40%38.39M | -51.40%38.39M | -44.35%79.01M | -44.35%79.01M | -3.63%141.97M | -3.63%141.97M | -17.54%147.32M | -17.54%147.32M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data