(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --14.72M | -24.72%15.9M | 3,180.51%16.53M | 7,294.05%18.42M | 7,294.05%18.42M | 293.67%21.12M | -93.59%503.82K | -97.38%249.17K | -97.38%249.17K | --1.64M |
-Cash and cash equivalents | --14.72M | -24.72%15.9M | 3,180.51%16.53M | 7,294.05%18.42M | 7,294.05%18.42M | 293.67%21.12M | -93.59%503.82K | -97.38%249.17K | -97.38%249.17K | --1.64M |
-Accounts receivable | --162.21K | -6.29%159K | 44.30%154.09K | ---- | ---- | 22.01%169.69K | -4.71%106.78K | ---- | ---- | --191.35K |
-Due from related parties current | --0 | -66.36%24.45K | 274.94%28.43K | --4.19K | --4.19K | 274.04%72.69K | 210.65%7.58K | --0 | --0 | --33.25K |
Total current assets | --15.03M | -24.80%16.17M | 1,945.83%16.78M | 2,320.37%18.67M | 2,320.37%18.67M | 236.57%21.5M | -89.90%820.29K | -92.01%771.48K | -92.01%771.48K | --2.45M |
Non current assets | ||||||||||
Investment properties | ---- | ---- | ---- | -27.02%273.5K | -27.02%273.5K | ---- | ---- | --374.75K | --374.75K | ---- |
-Other intangible assets | --19.86M | 8.74%18.77M | 8.16%18.16M | 6.57%17.87M | 6.57%17.87M | 3.29%17.26M | 0.79%16.79M | 1.27%16.77M | 1.27%16.77M | --16.75M |
Regulatory assets | --162.21K | -24.31%183.46K | 59.59%182.52K | 48.62%158.42K | 48.62%158.42K | 52.91%242.38K | -0.12%114.37K | -18.90%106.59K | -18.90%106.59K | --224.6K |
Total assets | ---- | ---- | ---- | 44.69%154.23K | 44.69%154.23K | ---- | ---- | -3.74%106.59K | -3.74%106.59K | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | -99.01%8.38K | -99.01%8.38K | ---- | ---- | 233.13%843.07K | 233.13%843.07K | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --678.76K | --678.76K | ---- |
-Current capital lease obligation | ---- | ---- | ---- | -94.90%8.38K | -94.90%8.38K | ---- | ---- | -35.07%164.31K | -35.07%164.31K | ---- |
-accounts payable | --548.73K | -15.16%691.85K | -59.78%771.09K | -81.35%847.05K | -81.35%847.05K | --815.49K | --1.92M | 334.45%4.54M | 334.45%4.54M | ---- |
-Total tax payable | --234.83K | -60.80%234.83K | -60.80%234.83K | -57.10%257K | -57.10%257K | -2.34%599K | -2.34%599K | -2.34%599K | -2.34%599K | --394K |
-Due to related parties current | --23.26K | ---- | ---- | --0 | --0 | --0 | --0 | --922 | --922 | ---- |
Current provisions | --103K | 267.47%102.89K | 267.86%103K | 267.86%103K | 267.86%103K | -92.34%28K | -92.34%28K | -92.34%28K | -92.34%28K | --300.01K |
Current liabilities | --675K | -5.78%794.74K | -55.06%874.09K | -82.30%958.42K | -82.30%958.42K | -62.78%843.49K | 19.64%1.95M | 225.32%5.41M | 225.32%5.41M | --2.79M |
Non current liabilities | ||||||||||
Non current accrued expenses | --54.73M | 6.40%53.93M | 4.39%52.18M | -5.64%52.36M | -5.64%52.36M | 15.31%50.69M | 16.69%49.98M | 32.98%55.49M | 32.98%55.49M | --49.4M |
Trust preferred securities | ---- | ---- | ---- | -27.02%273.5K | -27.02%273.5K | ---- | ---- | --374.75K | --374.75K | ---- |
Total non current liabilities | --909.83K | -28.63%1.03M | -56.41%1.11M | -79.79%1.22M | -79.79%1.22M | -49.91%1.44M | 13.62%2.54M | 164.01%6.01M | 164.01%6.01M | --3.18M |
Shareholders'equity | ||||||||||
Share capital | --137.93M | 0.15%137.93M | 20.06%137.72M | 20.06%137.72M | 20.06%137.72M | 20.06%137.72M | 0.00%114.71M | 0.00%114.71M | 0.00%114.71M | --114.71M |
-common stock | --137.93M | 0.15%137.93M | 20.06%137.72M | 20.06%137.72M | 20.06%137.72M | 20.06%137.72M | 0.00%114.71M | 0.00%114.71M | 0.00%114.71M | --114.71M |
Gains losses not affecting retained earnings | ---5.57M | -23.46%-5.84M | -44.34%-7.06M | -39.15%-5.61M | -39.15%-5.61M | 42.15%-4.73M | 36.61%-4.89M | 45.88%-4.03M | 45.88%-4.03M | ---6.5M |
Total equity | --70.11M | -2.89%70.37M | 35.44%69.16M | 25.91%71.3M | 25.91%71.3M | 42.68%72.46M | -0.60%51.07M | 8.90%56.63M | 8.90%56.63M | --52.24M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.