(Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 85.04%2.76M | -138.43%-1.5M | -16.67%-2.39M | -42.68%4.47M | -86.75%1.14M | 171.68%1.49M | 258.60%3.9M | -1,058.88%-2.05M | 35.95%7.81M | 369.07%8.58M |
Net income from continuing operations | -1,643.64%-849K | -78.67%103K | -55.82%311K | -37.67%1.32M | -87.93%80K | -40.22%55K | -44.67%483K | 42.80%704K | 145.49%2.12M | 35.03%663K |
Operating gains losses | -27.23%294K | -24.24%-615K | 34.73%962K | 7,725.00%305K | -144.62%-318K | 144.85%404K | -315.22%-495K | 365.43%714K | -100.86%-4K | -122.73%-130K |
Depreciation and amortization | -0.60%988K | 1.75%991K | 3.49%1.01M | 16.26%3.92M | 5.05%977K | 12.57%994K | 25.84%974K | 24.27%973K | 8.01%3.37M | 19.38%930K |
Remuneration paid in stock | -15.79%16K | --0 | -64.00%18K | 8.13%173K | -19.63%86K | 0.00%19K | 111.84%18K | -73.12%50K | 113.33%160K | 529.41%107K |
Deferred tax | -14.65%-227K | -3,550.00%-219K | -44.39%104K | -137.91%-185K | -164.86%-168K | 30.04%-198K | -102.23%-6K | -23.05%187K | 478.29%488K | 346.55%259K |
Other non cashItems | 27.27%84K | 45.45%80K | -1.59%62K | -36.72%224K | -60.78%40K | -28.26%66K | -25.68%55K | -26.74%63K | -6.84%354K | -20.93%102K |
Change In working capital | 1,069.12%2.54M | -160.12%-1.76M | -2.48%-4.8M | -165.01%-1.06M | -92.85%480K | 107.34%217K | 422.38%2.92M | -282.98%-4.68M | 21.12%1.63M | 7,817.24%6.71M |
-Change in receivables | ---- | ---- | ---- | 247.66%2.97M | ---- | ---- | ---- | ---- | -36.22%-2.01M | ---- |
-Change in inventory | ---- | ---- | ---- | -162.07%-1.01M | ---- | ---- | ---- | ---- | 11.85%1.62M | ---- |
-Change in prepaid assets | ---- | ---- | ---- | -155.02%-329K | ---- | ---- | ---- | ---- | 306.80%598K | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -228.70%-2.66M | ---- | ---- | ---- | ---- | 534.77%2.06M | ---- |
-Change in other working capital | ---- | ---- | ---- | 94.10%-38K | ---- | ---- | ---- | ---- | -171.71%-644K | ---- |
Interest paid (cash flow from operating activities) | -27.27%-84K | -45.45%-80K | 1.59%-62K | 28.43%-224K | 34.43%-40K | 28.26%-66K | 25.68%-55K | 26.74%-63K | 7.67%-313K | 30.68%-61K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 85.04%2.76M | -138.43%-1.5M | -16.67%-2.39M | -42.68%4.47M | -86.75%1.14M | 171.68%1.49M | 258.60%3.9M | -1,058.88%-2.05M | 34.99%7.81M | 358.79%8.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 37.89%-318K | 89.52%-37K | -1,340.23%-1.25M | -292.89%-3.1M | -8.23%-2.14M | 78.12%-512K | -108.65%-353K | 84.07%-87K | 71.47%-788K | -30.76%-1.98M |
Net PPE purchase and sale | 37.89%-318K | 89.52%-37K | -1,340.23%-1.25M | 41.45%-3.1M | -27.54%-2.14M | 78.12%-512K | 51.04%-353K | 84.07%-87K | -71.91%-5.29M | -13.97%-1.68M |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 800.00%4.5M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 37.89%-318K | 89.52%-37K | -1,340.23%-1.25M | -292.89%-3.1M | -8.23%-2.14M | 78.12%-512K | -108.65%-353K | 84.07%-87K | 71.47%-788K | -30.76%-1.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 23.37%-387K | 64.92%-617K | -31.84%-795K | -509.28%-3.26M | -159.76%-395K | -246.38%-505K | -3,842.55%-1.76M | -135.55%-603K | 163.66%797K | 477.71%661K |
Net issuance payments of debt | -17.63%-387K | -7.06%-349K | -10.85%-378K | -133.91%-1.26M | -122.66%-266K | -129.53%-329K | -120.99%-326K | -186.55%-341K | 909.13%3.72M | 1,010.08%1.17M |
Net common stock issuance | --0 | -26,700.00%-268K | -59.16%-417K | 60.03%-568K | 74.85%-129K | 77.11%-176K | 50.00%-1K | -91.24%-262K | -79.42%-1.42M | -1,015.22%-513K |
Cash dividends paid | --0 | ---- | ---- | 4.79%-1.43M | --0 | --0 | ---- | ---- | ---1.5M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 23.37%-387K | 64.92%-617K | -31.84%-795K | -509.28%-3.26M | -159.76%-395K | -246.38%-505K | -3,842.55%-1.76M | -135.55%-603K | 163.66%797K | 477.71%661K |
Net cash flow | ||||||||||
Beginning cash position | -57.56%5.55M | -31.77%7.7M | -13.44%12.14M | 125.85%14.02M | 100.34%13.54M | 20.61%13.07M | 100.69%11.28M | 125.85%14.02M | 39.81%6.21M | 12.13%6.76M |
Current changes in cash | 333.33%2.05M | -220.49%-2.15M | -62.00%-4.44M | -124.11%-1.88M | -119.30%-1.4M | 111.63%474K | -65.74%1.79M | -366.33%-2.74M | 341.97%7.81M | 3,913.26%7.26M |
End cash Position | -43.88%7.6M | -57.56%5.55M | -31.77%7.7M | -13.44%12.14M | -13.44%12.14M | 100.34%13.54M | 20.61%13.07M | 100.69%11.28M | 125.85%14.02M | 125.85%14.02M |
Free cash from | 158.41%2.44M | -154.58%-1.94M | -71.01%-3.66M | -57.52%1.04M | -119.10%-1.31M | 121.38%945K | 868.58%3.55M | -454.15%-2.14M | -9.22%2.44M | 1,715.57%6.88M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.