(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.38%-2.63M | 11.40%-3.15M | -4.66%-2.78M | 25.16%-11.77M | 25.86%-2.26M | -18.78%-3.31M | 23.14%-3.55M | 49.71%-2.65M | 23.67%-15.73M | 76.59%-3.05M |
Net income from continuing operations | -293.33%-17.02M | -1.60%-4.53M | -19.16%-9.18M | 65.02%-39.68M | 74.29%-23.2M | 30.21%-4.33M | 32.28%-4.46M | 26.05%-7.7M | -324.47%-113.43M | -419.71%-90.24M |
Operating gains losses | --0 | --0 | --120.02K | ---- | ---- | ---- | ---- | ---- | --18.17K | ---- |
Depreciation and amortization | 7.30%30.31K | 14.97%33.16K | -4.02%27.26K | -8.17%113.5K | -1.14%28.01K | -10.96%28.24K | -9.31%28.84K | -10.50%28.4K | 0.05%123.59K | -10.03%28.33K |
Other non cash items | -443.21%-256.11K | 163.53%196.65K | 839.19%4.64M | 138.31%995.8K | 104.47%352.76K | -96.53%74.62K | -69.10%74.62K | -82.97%493.8K | -177.72%-2.6M | -366.60%-7.89M |
Change In working capital | 2,833.19%4.33M | 995.16%153.46K | -82.02%628.95K | 204.23%4.31M | -40.01%982.99K | -124.24%-158.56K | 95.16%-17.14K | 768.37%3.5M | 17.92%1.42M | 51.30%1.64M |
-Change in receivables | --0 | --0 | --0 | -97.11%46 | --0 | --0 | --4.03K | -343.17%-3.99K | 366.08%1.59K | 97.20%-46 |
-Change in prepaid assets | 6.97%282.45K | -43.44%104.94K | 71.61%411.35K | 132.00%1.07M | 291.82%380.98K | -29.76%264.04K | 209.39%185.53K | 51.90%239.7K | -37.13%461.31K | -43.29%97.23K |
-Change in payables and accrued expense | 1,058.72%4.05M | 124.25%50.17K | -93.88%201.36K | 252.16%3.32M | -56.14%654.09K | -249.80%-422.75K | 14.35%-206.86K | 657.67%3.29M | 114.32%941.67K | 117.81%1.49M |
-Change in other current liabilities | --0 | --0 | --0 | -871.20%-81.28K | -254.80%-62.76K | --0 | --0 | 79.56%-18.52K | -60.32%10.54K | -82.26%40.54K |
-Change in other working capital | -1,215.54%-1.65K | -1,208.72%-1.65K | 247.88%16.24K | ---- | ---- | 103.71%148 | 104.10%149 | -468.67%-10.98K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.38%-2.63M | 11.40%-3.15M | -4.66%-2.78M | 25.16%-11.77M | 25.86%-2.26M | -18.78%-3.31M | 23.14%-3.55M | 49.71%-2.65M | 23.67%-15.73M | 76.59%-3.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -91.6K | -142.60%-57.33K | -1.06M | -477.46%-29.77K | -6.14K | 0 | -23.63K | 0 | 89.45%-5.16K | 0 |
Net PPE purchase and sale | ---5.29K | ---- | ---- | -477.46%-29.77K | ---6.14K | --0 | ---- | ---- | 89.45%-5.16K | --0 |
Net other investing changes | ---- | ---15.75K | ---1.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---91.6K | -142.60%-57.33K | ---1.06M | -477.46%-29.77K | ---6.14K | --0 | ---23.63K | --0 | 89.45%-5.16K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 25.25%2.64M | 1,048.96%2.85M | 75.73%2.56M | 6.23%4.52M | 16.62%1.25M | 818.66%2.11M | -110.17%-300K | 1.46M | -86.96%4.25M | -96.34%1.07M |
Net issuance payments of debt | 390.15%2.29M | 935.00%2.51M | 437.77%562.82K | -100.01%-1.12M | -909.85%-1.12M | 310.03%466.63K | ---300K | ---166.63K | -2.60%-560.85K | 54.17%-111.08K |
Net common stock issuance | -59.73%1M | --0 | --2M | -14.21%4.01M | 29.96%1.53M | 449.70%2.48M | --0 | --0 | -85.86%4.68M | -96.00%1.18M |
Proceeds from stock option exercised by employees | --0 | --341.87K | --0 | 1,104.48%1.63M | --0 | --0 | --0 | --1.63M | 64.42%134.91K | 491,400.00%4.91K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 25.25%2.64M | 1,048.96%2.85M | 75.73%2.56M | 6.23%4.52M | 16.62%1.25M | 818.66%2.11M | -110.17%-300K | --1.46M | -86.96%4.25M | -96.34%1.07M |
Net cash flow | ||||||||||
Beginning cash position | -94.08%243.98K | -93.43%523.47K | -79.56%1.87M | -55.61%9.17M | -73.56%2.95M | -69.95%4.12M | -48.16%7.97M | -55.61%9.17M | 137.62%20.66M | 146.36%11.15M |
Current changes in cash | 92.96%-84.36K | 90.78%-357.09K | -6.44%-1.27M | 36.54%-7.29M | 48.51%-1.02M | 53.07%-1.2M | -132.08%-3.88M | 77.37%-1.2M | -196.19%-11.49M | -112.27%-1.98M |
Effect of exchange rate changes | 440.82%153.08K | 251.41%77.6K | -1,498.80%-78.74K | -60.21%-8.4K | -3,638.57%-53.86K | 1,650.96%28.31K | 3,707.24%22.08K | 10.73%-4.93K | -120.07%-5.24K | 9.50%1.52K |
End cash Position | -89.39%312.7K | -94.08%243.98K | -93.43%523.47K | -79.56%1.87M | -79.56%1.87M | -73.56%2.95M | -69.95%4.12M | -48.16%7.97M | -55.61%9.17M | -55.61%9.17M |
Free cash flow | 20.22%-2.64M | 10.82%-3.19M | -4.66%-2.78M | 24.99%-11.8M | 25.66%-2.27M | -18.78%-3.31M | 22.62%-3.58M | 49.76%-2.65M | 23.82%-15.74M | 76.65%-3.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data