(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.99%72.13M | -7.37%51.64M | 70.23%56.13M | 21.67%207.2M | 64.82%65.82M | 16.32%52.65M | 85.86%55.75M | 32.97M | 97.84%170.29M | 46.65%39.94M |
Net income from continuing operations | 196.79%25.66M | 1.45%33.55M | -41.11%18.76M | -5.44%111.59M | 41.85%38.03M | -77.57%8.65M | 561.33%33.07M | --31.85M | 351.79%118.01M | 80.18%26.81M |
Operating gains losses | -177.82%-22.79M | 86.03%-1.45M | 258.45%17.18M | 11.32%-19.27M | -328.16%-27.37M | 318.21%29.28M | -131.61%-10.34M | ---10.84M | -126.42%-21.73M | -240.55%-6.39M |
Depreciation and amortization | 10.78%20.72M | -6.08%17.47M | 95.74%17.78M | 102.58%65.06M | 87.66%18.67M | 160.24%18.71M | 180.43%18.6M | --9.08M | 23.44%32.11M | 48.63%9.95M |
Deferred tax | -5.33%3.66M | -62.30%3.19M | -64.30%1.89M | -2.76%27.59M | 93.17%9.99M | -62.15%3.87M | 392.22%8.45M | --5.28M | 118.89%28.37M | 222.42%5.17M |
Other non cash items | 18.99%1.39M | 188.57%1.52M | 42.20%1.08M | 495.62%4.35M | 943.17%1.91M | 539.56%1.16M | 174.87%525K | --756K | 11.94%731K | 7.65%183K |
Change In working capital | 214.70%11.61M | -240.13%-5.92M | 49.19%-2.25M | -25.07%1.14M | 362.57%11.46M | -692.33%-10.12M | 932.54%4.22M | ---4.42M | -64.49%1.52M | -198.85%-4.37M |
-Change in receivables | 108.19%1.04M | 56.02%-3.49M | -479.47%-3.46M | -26.84%-9.58M | 433.26%10.2M | -114.70%-12.74M | 10.60%-7.94M | --911K | 2.54%-7.55M | 832.57%1.91M |
-Change in inventory | -295.93%-1.56M | -81.42%616K | 96.54%-174K | 91.24%-546K | 123.95%1.56M | ---393K | --3.32M | ---5.03M | ---6.24M | ---6.52M |
-Change in prepaid assets | -746.15%-252K | -830.95%-391K | 116.07%205K | -113.66%-717K | -84.96%562K | -96.18%39K | -105.01%-42K | ---1.28M | 2,511.94%5.25M | 408.44%3.74M |
-Change in payables and accrued expense | -38.88%5.48M | -99.81%18K | 67.06%-752K | 58.77%14.67M | 48.64%-1.47M | 47.62%8.97M | 38.58%9.46M | ---2.28M | -23.13%9.24M | -172.19%-2.87M |
-Change in other current assets | 0.43%-933K | ---85K | ---217K | -9,725.00%-1.18M | ---242K | ---937K | --0 | --0 | ---12K | ---- |
-Change in other current liabilities | 254.51%7.83M | -357.27%-2.58M | -34.06%2.15M | -283.29%-1.51M | 239.64%856K | -1,032.78%-5.07M | -178.66%-564K | --3.26M | 523.59%826K | -1,877.42%-613K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.99%72.13M | -7.37%51.64M | 70.23%56.13M | 21.67%207.2M | 64.82%65.82M | 16.32%52.65M | 85.86%55.75M | --32.97M | 97.83%170.29M | 46.71%39.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 17.43%-25.67M | 87.04%-45.05M | 39.07%-42.61M | -266.11%-469.56M | 53.27%-21.06M | 17.90%-31.09M | -3,306.88%-347.47M | -69.94M | -115.09%-128.26M | -122.46%-45.07M |
Net PPE purchase and sale | 23.27%-24.17M | 30.23%-37.43M | 0.09%-35.06M | -10.17%-141.3M | 53.27%-21.06M | 16.82%-31.5M | -426.01%-53.65M | ---35.1M | -112.04%-128.26M | -122.44%-45.07M |
Net business purchase and sale | -467.65%-1.5M | 97.08%-9.54M | -205.38%-5.62M | ---328.25M | --0 | --408K | ---326.82M | ---1.84M | --0 | --0 |
Net other investing changes | ---- | ---- | 94.16%-1.93M | ---- | ---- | ---- | ---- | ---33M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 17.43%-25.67M | 87.04%-45.05M | 39.07%-42.61M | -266.11%-469.56M | 53.27%-21.06M | 17.90%-31.09M | -3,306.88%-347.47M | ---69.94M | -130.11%-128.26M | -122.46%-45.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -145.56%-44.05M | -100.76%-2.25M | -185.86%-22.27M | 813.61%264.38M | -7,596.42%-39.81M | -75.76%-17.94M | 3,582.88%296.18M | 25.94M | -148.03%-37.05M | -83.48%531K |
Net issuance payments of debt | -250.00%-35M | -106.47%-20M | -145.45%-15M | 3,455.56%302M | -475.00%-30M | -400.00%-10M | 15,550.00%309M | --33M | 78.05%-9M | 121.33%8M |
Net common stock issuance | 17.03%-906K | 38,528.79%25.36M | 54.70%-106K | -141.44%-2.51M | -154.32%-1.12M | -138.43%-1.09M | 80.53%-66K | ---234K | -102.10%-1.04M | -100.89%-440K |
Cash dividends paid | -19.41%-8.13M | -14.52%-7.54M | -5.72%-7.17M | -10.53%-27.71M | -10.63%-7.53M | -12.41%-6.81M | -7.25%-6.59M | ---6.78M | -26.74%-25.07M | -24.89%-6.81M |
Net other financing activities | 69.44%-11K | ---- | ---- | -281.26%-7.4M | -424.55%-1.15M | 97.87%-36K | -24,560.00%-6.17M | ---49K | 43.79%-1.94M | 93.37%-220K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -145.56%-44.05M | -100.76%-2.25M | -185.86%-22.27M | 813.61%264.38M | -7,596.42%-39.81M | -75.76%-17.94M | 3,582.88%296.18M | --25.94M | -148.03%-37.05M | -83.48%531K |
Net cash flow | ||||||||||
Beginning cash position | 61.85%10.91M | 188.53%6.56M | 15.17%15.32M | 59.93%13.3M | -42.12%10.37M | -65.62%6.74M | -72.65%2.28M | --13.3M | 401.02%8.32M | 159.76%17.91M |
Current changes in cash | -33.46%2.41M | -2.69%4.35M | 20.60%-8.76M | -59.51%2.02M | 207.51%4.95M | 229.05%3.63M | -60.45%4.47M | ---11.03M | -67.65%4.98M | -145.29%-4.61M |
End cash Position | 28.52%13.32M | 61.85%10.91M | 188.53%6.56M | 15.17%15.32M | 15.17%15.32M | -38.30%10.37M | -65.62%6.74M | --2.28M | -22.07%13.3M | -22.07%13.3M |
Free cash flow | 126.71%47.96M | 576.02%14.21M | 1,091.15%21.06M | 56.76%65.89M | 971.14%44.76M | 185.99%21.16M | -89.38%2.1M | ---2.13M | 64.24%42.03M | -173.84%-5.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data