(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -85.87%270M | 71.97%1.05B | -18.77%1.48B | -39.21%4.37B | -98.73%17M | 25.72%1.91B | -71.59%610M | -15.85%1.83B | 65.86%7.18B | 16.90%1.34B |
Other non cash items | -8.89%41M | -268.06%-121M | -222.45%-316M | -232.38%-278M | 72.65%-297M | 215.38%45M | -94.12%72M | -188.29%-98M | -30.46%210M | -404.20%-1.09B |
Change In working capital | 161.45%550M | -59.17%441M | -45.91%-820M | 163.85%878M | 14.82%1.26B | -177.02%-895M | 159.60%1.08B | 69.09%-562M | -24.21%-1.38B | 1,556.06%1.09B |
-Change in receivables | ---- | ---- | ---- | 539.11%1.59B | ---- | ---- | ---- | ---- | 106.55%248M | ---- |
-Change in inventory | ---- | ---- | ---- | 120.16%154M | ---- | ---- | ---- | ---- | 42.99%-764M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.40%1.3B | -50.30%818M | -22.89%1.24B | -16.87%6.51B | -11.75%2.14B | -63.70%1.12B | 1.17%1.65B | 128.09%1.61B | 67.46%7.83B | 30.15%2.43B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -16.00%-1.21B | -15.78%-1.16B | -38.69%-1.19B | -38.86%-4.25B | 7.48%-1.35B | -146.23%-1.04B | -65.45%-1B | -49.22%-858M | -70.40%-3.06B | -85.03%-1.46B |
Net business purchase and sale | 146.43%52M | -34.86%-147M | -29.11%-683M | -246.38%-239M | 1,164.58%511M | -3,633.33%-112M | -113.73%-109M | -1,703.03%-529M | 74.35%-69M | 77.57%-48M |
Net investment purchase and sale | 1,010.71%510M | 387.59%811M | 83.91%-111M | -61.81%-1.62B | 38.60%-595M | -132.75%-56M | -533.85%-282M | -155.56%-690M | -12.57%-1B | -217.70%-969M |
Net other investing changes | 391.67%59M | 173.91%63M | 1,000.00%27M | 741.94%261M | 1,426.67%229M | --12M | 53.33%23M | -400.00%-3M | 29.17%31M | 25.00%15M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 50.83%-590M | 68.44%-432M | 5.91%-1.96B | -42.65%-5.85B | 51.06%-1.2B | -368.75%-1.2B | -137.67%-1.37B | -156.47%-2.08B | -39.89%-4.1B | -89.96%-2.46B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net common stock issuance | 65.19%-165M | -136.56%-440M | 34.71%-158M | 25.15%-1.28B | 53.99%-381M | 5.77%-474M | 25.60%-186M | -81.95%-242M | -348.69%-1.71B | -448.34%-828M |
Cash dividends paid | -31.84%-588M | 0.00%-28M | -6.77%-505M | 1.01%-979M | 0.00%-32M | 5.31%-446M | 0.00%-28M | -3.28%-473M | -58.24%-989M | 0.00%-32M |
Net other financing activities | 1,764.52%578M | 296.72%480M | 193.00%879M | -224.82%-342M | -598.84%-429M | -97.70%31M | 81.37%-244M | 101.34%300M | -67.15%274M | 126.96%86M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 70.42%-286M | 46.01%-284M | 105.23%29M | -7.80%-3.05B | -13.80%-1.01B | -425.59%-967M | 69.00%-526M | -1.09%-554M | -435.35%-2.83B | -41.67%-884M |
Net cash flow | ||||||||||
Beginning cash position | -32.05%3.57B | -36.79%3.47B | -36.59%4.13B | 16.39%6.51B | -43.95%4.23B | 21.21%5.25B | 10.84%5.49B | 16.39%6.51B | 29.48%5.6B | 35.18%7.55B |
Current changes in cash | 140.25%423M | 140.96%102M | 32.94%-688M | -367.00%-2.4B | 92.48%-69M | -133.74%-1.05B | 61.46%-249M | -56.88%-1.03B | -26.17%897M | -1,569.09%-918M |
Effect of exchange rate changes | -312.50%-68M | -140.00%-4M | 625.00%29M | -40.00%12M | 71.90%-34M | -69.23%32M | -60.00%10M | -66.67%4M | -66.10%20M | -289.06%-121M |
End cash Position | -7.30%3.92B | -32.05%3.57B | -36.79%3.47B | -36.59%4.13B | -36.59%4.13B | -43.95%4.23B | 21.21%5.25B | 10.84%5.49B | 16.39%6.51B | 16.39%6.51B |
Free cash flow | 10.45%74M | -188.73%-559M | -94.48%41M | -48.29%2.22B | -19.30%782M | -96.96%67M | -36.62%630M | 475.97%743M | 54.85%4.3B | -6.47%969M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data