(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -56.87%-498.3K | 84.80%-148.42K | -380.92%-115.82K | -23.93%-1.99M | -176.42%-733.14K | -140.82%-317.66K | 18.99%-976.45K | 41.23K | -1.6M | -265.23K |
Net income from continuing operations | -3,290.55%-485.19K | 58.81%-100.69K | -72.65%41.12K | -298.58%-565.42K | -218.96%-486.54K | -83.65%15.21K | -44.66%-244.47K | 411.56%150.39K | 995.87%284.73K | 1,414.16%409.01K |
Other non cash items | 21.06%-385.83K | 21.67%-390.19K | 68.65%-384.55K | -71.41%-2.82M | 35.89%-608.67K | 9.62%-488.79K | -220.96%-498.14K | -111,821.44%-1.23M | ---1.65M | ---949.36K |
Change In working capital | 139.04%372.72K | 246.46%342.47K | -79.63%227.6K | 682.22%1.4M | 31.60%362.08K | -50.64%155.92K | 73.46%-233.84K | 2,163.75%1.12M | -857.49%-240.74K | 783.99%275.12K |
-Change in receivables | -1,229.22%-217.34K | ---- | ---- | ---- | ---- | ---16.35K | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -71.30%21K | -60.36%28.7K | -119.43%-13.23K | 183.19%286.84K | 1.04%73.18K | -14.36%73.17K | 71.00%72.39K | 112.50%68.1K | ---344.8K | --72.43K |
-Change in payables and accrued expense | 317.05%413.3K | 74.66%-77.61K | -77.05%240.83K | 971.34%1.11M | 34.46%272.55K | -57.00%99.1K | 66.84%-306.23K | 76.56%1.05M | 227.41%104.06K | 551.28%202.7K |
-Change in other working capital | --155.76K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -56.87%-498.3K | 84.80%-148.42K | -380.92%-115.82K | -23.93%-1.99M | -176.42%-733.14K | -140.82%-317.66K | 18.99%-976.45K | --41.23K | ---1.6M | ---265.23K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 5,253.69%13.34M | -100.10%-75.46K | 36.67%-75K | 178.25%90.83M | 14.86M | -1,465.51%-258.75K | 143,863.96%76.35M | 99.90%-118.42K | -116.08M | 0 |
Net other investing changes | 5,253.69%13.34M | -100.10%-75.46K | 36.67%-75K | 178.25%90.83M | --14.86M | -1,465.51%-258.75K | 143,863.96%76.35M | 99.90%-118.42K | ---116.08M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 5,253.69%13.34M | -100.10%-75.46K | 36.67%-75K | 178.25%90.83M | --14.86M | -1,465.51%-258.75K | 143,863.96%76.35M | 99.90%-118.42K | ---116.08M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -4,485.35%-12.94M | 100.24%181.24K | -25.65%163.58K | -175.34%-88.67M | -13.94M | 295K | -300,861.35%-75.25M | -99.81%220K | 117.7M | 0 |
Net issuance payments of debt | -5.07%199.35K | -50.48%179.77K | -34.74%143.58K | --1.2M | --409.99K | --210K | --363K | --220K | --0 | --0 |
Net common stock issuance | ---13.14M | ---- | ---- | -180.44%-90.67M | ---14.62M | --0 | ---- | ---- | --112.73M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --5M | --0 |
Net other financing activities | -99.46%460 | --1.47K | --20K | 3,315.90%796.45K | --270.7K | --85K | ---- | ---- | ---24.77K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -4,485.35%-12.94M | 100.24%181.24K | -25.65%163.58K | -175.34%-88.67M | ---13.94M | --295K | -300,861.35%-75.25M | -99.81%220K | --117.7M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -58.54%118.35K | -0.97%161K | 852.65%188.24K | --19.76K | -98.57%4.07K | -28.26%285.48K | -89.34%162.56K | --19.76K | --0 | --284.99K |
Current changes in cash | 64.50%-99.9K | -134.70%-42.65K | -119.07%-27.24K | 752.65%168.48K | 169.44%184.17K | -149.13%-281.41K | 110.90%122.91K | -90.64%142.81K | --19.76K | ---265.23K |
End cash Position | 353.81%18.45K | -58.54%118.35K | -0.97%161K | 852.65%188.24K | 852.65%188.24K | -98.57%4.07K | -28.26%285.48K | -89.34%162.56K | --19.76K | --19.76K |
Free cash flow | -56.87%-498.3K | 84.80%-148.42K | -380.92%-115.82K | -23.93%-1.99M | -176.42%-733.14K | -140.82%-317.66K | 18.99%-976.45K | --41.23K | ---1.6M | ---265.23K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data