(Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | (Q2)Sep 30, 2020 | (Q1)Jun 30, 2020 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | (Q3)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -169.06%-9.96M | -135.27%-4.48M | 683.86%36.72M | -26.88%3.73M | 10,232.76%5.88M | 940.33%14.42M | 1,056.67%12.7M | -55.89%4.69M | -33.15%5.11M | -100.76%-58K |
Net income from continuing operations | 0.24%2.11M | 26.35%2.29M | 266.20%4.79M | 123.03%698K | -4.32%177K | 581.24%2.1M | 352.50%1.81M | -91.37%-2.88M | -2,468.64%-3.03M | 1.65%185K |
Depreciation and amortization | -8.11%102K | 3.64%114K | -29.28%442K | -35.12%109K | -28.48%113K | -32.32%111K | -17.91%110K | 110.44%625K | 66.34%168K | 105.19%158K |
Provision for loans, leases and other losses | -64.92%-724K | 15.33%-1.14M | -126.70%-1.1M | -95.36%182K | 183.55%503K | -173.29%-439K | -796.37%-1.34M | 173.11%4.11M | 2,902.86%3.92M | 1.63%-602K |
Remuneration paid in stock | -40.00%18K | -38.89%22K | -76.85%50K | -73.68%10K | -159.09%-26K | -48.28%30K | -52.00%36K | -21.45%216K | 5.56%38K | -37.14%44K |
Deferred tax | 4.93%681K | -20.05%674K | 363.59%1.72M | 125.03%193K | -85.45%31K | 1,280.00%649K | 2,318.42%843K | -481.25%-651K | -361.36%-771K | 110.89%213K |
Other non cashItems | -46.14%2.11M | 51.03%1.98M | 16.96%11.36M | -11.78%2.26M | -4.45%2.36M | 75.04%3.92M | -46.12%1.31M | -30.48%9.71M | 56.38%2.56M | 0.94%2.47M |
Change in working capital | -203.77%-10.78M | -146.75%-5.97M | 1,910.28%29.33M | 87.30%2.57M | 1,082.68%5.12M | 511.60%10.39M | 726.35%12.77M | -78.18%1.46M | -84.31%1.37M | -94.85%433K |
-Change in receivables | -140.76%-203K | 212.53%1.27M | -197.66%-1.84M | 348.15%67K | -76.45%236K | -64.02%498K | -138.85%-1.13M | -23.83%1.88M | -100.98%-27K | 56.56%1M |
-Change in loans | -246.01%-12.41M | -178.98%-8.89M | 260.67%23.27M | 131.91%524K | 168.11%2.99M | 333.92%8.5M | 333.76%11.25M | -43.57%-14.48M | -160.37%-1.64M | -199.25%-4.39M |
-Change in other working capital | 30.64%1.83M | -37.40%1.65M | -43.77%7.9M | -35.01%1.98M | -50.50%1.89M | -64.61%1.4M | -18.70%2.64M | -1.71%14.06M | -6.55%3.04M | 14.46%3.82M |
Interest paid (cash flow from operating activities) | 0.98%-2.32M | 13.71%-2.45M | 15.57%-9.86M | 21.85%-2.29M | 19.03%-2.4M | 18.56%-2.35M | -13.98%-2.84M | 2.72%-11.67M | -0.58%-2.92M | 3.90%-2.96M |
Tax refund paid | ---1.15M | ---2K | -100.27%-10K | -100.03%-1K | -200.00%-9K | --0 | --0 | 150.67%3.77M | --3.77M | ---3K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -169.06%-9.96M | -135.27%-4.48M | 683.86%36.72M | -26.88%3.73M | 10,232.76%5.88M | 940.33%14.42M | 1,056.67%12.7M | -55.89%4.69M | -33.15%5.11M | -100.76%-58K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -725.00%-66K | -95K | -147.17%-131K | -329.17%-103K | 31.03%-20K | -8K | 0 | 92.83%-53K | 84.71%-24K | 81.99%-29K |
Net PPE purchase and sale | 12.50%-7K | ---7K | -310.00%-41K | -30.00%-13K | ---20K | ---8K | --0 | 94.38%-10K | 85.71%-10K | --0 |
Net intangibles purchas and sale | ---59K | ---88K | -109.30%-90K | -542.86%-90K | --0 | --0 | --0 | 92.34%-43K | 83.91%-14K | 79.86%-29K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -725.00%-66K | ---95K | -147.17%-131K | -329.17%-103K | 31.03%-20K | ---8K | --0 | 92.83%-53K | 84.71%-24K | 81.99%-29K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 186.10%11.94M | 126.04%2.16M | -1,664.44%-31.71M | 100.38%5K | -1,222.05%-9.53M | -3,609.09%-13.87M | -4,317.26%-8.31M | 79.11%-1.8M | 83.27%-1.32M | 91.06%-721K |
Net issuance payments of debt | 186.10%11.94M | 126.04%2.16M | -1,251.36%-24.28M | 100.30%4K | -192.37%-2.11M | -3,609.09%-13.87M | -4,317.26%-8.31M | 79.11%-1.8M | 83.27%-1.32M | 91.06%-721K |
Net commonstock issuance | ---- | ---- | --178K | --1K | --177K | ---- | ---- | --0 | --0 | --0 |
Cash dividends paid | ---- | ---- | ---7.6M | --0 | ---7.6M | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 186.10%11.94M | 126.04%2.16M | -1,664.44%-31.71M | 100.38%5K | -1,222.05%-9.53M | -3,609.09%-13.87M | -4,317.26%-8.31M | 79.11%-1.8M | 83.27%-1.32M | 91.06%-721K |
Net cash flow | ||||||||||
Beginning cash position | -18.32%8.52M | 80.91%10.93M | 88.48%6.04M | 220.02%7.29M | 255.31%10.97M | 402.70%10.43M | 88.48%6.04M | 66.70%3.2M | -36.93%2.28M | -27.27%3.09M |
Current changes in cash | 256.22%1.92M | -154.91%-2.41M | 72.35%4.89M | -3.35%3.64M | -354.83%-3.68M | -46.74%539K | 488.23%4.39M | 121.14%2.84M | 1,021.81%3.76M | -28.05%-808K |
End cash position | -4.82%10.44M | -18.32%8.52M | 80.91%10.93M | 80.91%10.93M | 220.02%7.29M | 255.31%10.97M | 402.70%10.43M | 88.48%6.04M | 88.48%6.04M | -36.93%2.28M |
Free cash from | -169.56%-10.02M | -136.01%-4.57M | 690.00%36.59M | -28.56%3.63M | 6,832.18%5.86M | 939.75%14.41M | 1,056.67%12.7M | -53.13%4.63M | -32.07%5.08M | -101.17%-87K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data