Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Westpac Banking Corp
WBC
CommBank
CBA
Woodside Energy Group Ltd
WDS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.90%7.24M | 25.90%7.24M | 15.96%5.75M | 15.96%5.75M | -68.57%4.96M | -68.57%4.96M | 178.28%15.78M | 178.28%15.78M | 117.48%5.67M | 117.48%5.67M |
-Cash and cash equivalents | 25.90%7.24M | 25.90%7.24M | 15.96%5.75M | 15.96%5.75M | -57.41%4.96M | -57.41%4.96M | 129.05%11.65M | 129.05%11.65M | 96.48%5.09M | 96.48%5.09M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | 604.77%4.14M | 604.77%4.14M | 2,835.00%587K | 2,835.00%587K |
Receivables | 94.62%20.54M | 94.62%20.54M | 56.53%10.55M | 56.53%10.55M | 36.34%6.74M | 36.34%6.74M | -9.20%4.95M | -9.20%4.95M | 7.99%5.45M | 7.99%5.45M |
-Accounts receivable | 72.67%14.76M | 72.67%14.76M | 37.04%8.55M | 37.04%8.55M | 82.05%6.24M | 82.05%6.24M | -4.99%3.43M | -4.99%3.43M | 83.75%3.61M | 83.75%3.61M |
-Other receivables | 188.32%5.78M | 188.32%5.78M | 298.21%2M | 298.21%2M | -66.86%503K | -66.86%503K | -17.46%1.52M | -17.46%1.52M | -40.29%1.84M | -40.29%1.84M |
Inventory | -6.31%15.13M | -6.31%15.13M | 95.00%16.15M | 95.00%16.15M | 171.60%8.28M | 171.60%8.28M | --3.05M | --3.05M | ---- | ---- |
Prepaid assets | 17.53%2.19M | 17.53%2.19M | -3.23%1.86M | -3.23%1.86M | 141.15%1.92M | 141.15%1.92M | -62.07%797K | -62.07%797K | 25.13%2.1M | 25.13%2.1M |
Current deferred assets | ---- | ---- | -75.05%259K | -75.05%259K | 117.61%1.04M | 117.61%1.04M | --477K | --477K | ---- | ---- |
Hedging assets-current | --619K | --619K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | --48.88M | --48.88M | ---- | ---- | -55.89%715K | -55.89%715K | -97.44%1.62M | -97.44%1.62M | --63.36M | --63.36M |
Total current assets | 173.60%94.59M | 173.60%94.59M | 46.13%34.57M | 46.13%34.57M | -11.30%23.66M | -11.30%23.66M | -65.17%26.67M | -65.17%26.67M | 720.76%76.58M | 720.76%76.58M |
Non current assets | ||||||||||
Net PPE | 15.09%447.64M | 15.09%447.64M | 41.21%388.95M | 41.21%388.95M | 62.51%275.45M | 62.51%275.45M | 8.15%169.5M | 8.15%169.5M | -13.63%156.73M | -13.63%156.73M |
-Gross PPE | 15.36%462.85M | 15.36%462.85M | 44.89%401.21M | 44.89%401.21M | 57.18%276.9M | 57.18%276.9M | 8.56%176.17M | 8.56%176.17M | -12.47%162.28M | -12.47%162.28M |
-Accumulated depreciation | -24.01%-15.21M | -24.01%-15.21M | -741.87%-12.27M | -741.87%-12.27M | 78.17%-1.46M | 78.17%-1.46M | -20.26%-6.67M | -20.26%-6.67M | -40.52%-5.55M | -40.52%-5.55M |
Investment properties | 8.65%1B | 8.65%1B | 17.34%923.41M | 17.34%923.41M | 31.84%786.98M | 31.84%786.98M | 25.71%596.92M | 25.71%596.92M | -2.96%474.84M | -2.96%474.84M |
Investments and advances | 10.12%112.86M | 10.12%112.86M | 4.87%102.49M | 4.87%102.49M | -8.82%97.73M | -8.82%97.73M | 6.94%107.18M | 6.94%107.18M | 42.27%100.23M | 42.27%100.23M |
-Other investment | 10.12%112.86M | 10.12%112.86M | 4.87%102.49M | 4.87%102.49M | -8.82%97.73M | -8.82%97.73M | 6.94%107.18M | 6.94%107.18M | 42.27%100.23M | 42.27%100.23M |
Financial assets | -9.31%38.12M | -9.31%38.12M | 24.76%42.04M | 24.76%42.04M | 1,050.10%33.7M | 1,050.10%33.7M | --2.93M | --2.93M | ---- | ---- |
Goodwill and other intangible assets | 20.80%201.72M | 20.80%201.72M | 5.90%166.99M | 5.90%166.99M | 42.80%157.68M | 42.80%157.68M | 3.63%110.42M | 3.63%110.42M | -10.11%106.55M | -10.11%106.55M |
-Other intangible assets | 20.80%201.72M | 20.80%201.72M | 5.90%166.99M | 5.90%166.99M | 42.80%157.68M | 42.80%157.68M | 3.63%110.42M | 3.63%110.42M | -10.11%106.55M | -10.11%106.55M |
Non current deferred assets | ---- | ---- | --918K | --918K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -73.95%3.04M | -73.95%3.04M | -59.31%11.65M | -59.31%11.65M | 1.25%28.64M | 1.25%28.64M | --28.28M | --28.28M | ---- | ---- |
Total non current assets | 10.40%1.81B | 10.40%1.81B | 18.57%1.64B | 18.57%1.64B | 35.95%1.38B | 35.95%1.38B | 21.10%1.02B | 21.10%1.02B | -2.49%838.34M | -2.49%838.34M |
Total assets | 13.78%1.9B | 13.78%1.9B | 19.03%1.67B | 19.03%1.67B | 34.74%1.4B | 34.74%1.4B | 13.88%1.04B | 13.88%1.04B | 5.27%914.92M | 5.27%914.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 8.58%35.99M | 8.58%35.99M | 1,117.41%33.15M | 1,117.41%33.15M | 10.87%2.72M | 10.87%2.72M | -35.61%2.46M | -35.61%2.46M | -0.47%3.81M | -0.47%3.81M |
-Current debt | 8.58%35.99M | 8.58%35.99M | 1,117.41%33.15M | 1,117.41%33.15M | 10.87%2.72M | 10.87%2.72M | -35.61%2.46M | -35.61%2.46M | -0.47%3.81M | -0.47%3.81M |
Payables | -0.47%18.73M | -0.47%18.73M | 11.30%18.82M | 11.30%18.82M | 27.93%16.91M | 27.93%16.91M | 1.97%13.22M | 1.97%13.22M | -13.88%12.96M | -13.88%12.96M |
-accounts payable | 9.78%4.32M | 9.78%4.32M | 83.71%3.94M | 83.71%3.94M | 34.13%2.14M | 34.13%2.14M | 120.28%1.6M | 120.28%1.6M | -82.47%725K | -82.47%725K |
-Dividends payable | 0.05%11.95M | 0.05%11.95M | 1.58%11.94M | 1.58%11.94M | 17.30%11.76M | 17.30%11.76M | 5.94%10.02M | 5.94%10.02M | 5.70%9.46M | 5.70%9.46M |
-Other payable | -16.31%2.46M | -16.31%2.46M | -2.26%2.94M | -2.26%2.94M | 88.42%3.01M | 88.42%3.01M | -42.46%1.6M | -42.46%1.6M | 41.32%2.78M | 41.32%2.78M |
Current provisions | ---- | ---- | ---- | ---- | -83.66%589K | -83.66%589K | -1.69%3.6M | -1.69%3.6M | 3,459.22%3.67M | 3,459.22%3.67M |
Current deferred liabilities | 24.31%1.21M | 24.31%1.21M | 48.40%975K | 48.40%975K | --657K | --657K | ---- | ---- | 249.20%1.53M | 249.20%1.53M |
Current liabilities | 5.65%55.94M | 5.65%55.94M | 153.59%52.95M | 153.59%52.95M | 8.31%20.88M | 8.31%20.88M | -12.28%19.28M | -12.28%19.28M | 13.13%21.98M | 13.13%21.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 23.75%751.75M | 23.75%751.75M | 33.48%607.46M | 33.48%607.46M | 32.24%455.1M | 32.24%455.1M | 15.78%344.14M | 15.78%344.14M | 1.99%297.25M | 1.99%297.25M |
-Long term debt | 23.75%751.75M | 23.75%751.75M | 33.48%607.46M | 33.48%607.46M | 32.24%455.1M | 32.24%455.1M | 15.78%344.14M | 15.78%344.14M | 1.99%297.25M | 1.99%297.25M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -35.47%18.07M | -35.47%18.07M | 16.96%28M | 16.96%28M |
Non current deferred liabilities | 29.92%18.5M | 29.92%18.5M | 86.48%14.24M | 86.48%14.24M | 2.47%7.63M | 2.47%7.63M | 27.24%7.45M | 27.24%7.45M | 1.33%5.86M | 1.33%5.86M |
Other non current liabilities | 15.91%3.72M | 15.91%3.72M | 0.00%3.21M | 0.00%3.21M | -27.48%3.21M | -27.48%3.21M | 14.03%4.42M | 14.03%4.42M | 47.47%3.88M | 47.47%3.88M |
Total non current liabilities | 23.85%773.96M | 23.85%773.96M | 34.12%624.91M | 34.12%624.91M | 24.56%465.94M | 24.56%465.94M | 11.67%374.08M | 11.67%374.08M | 3.46%334.98M | 3.46%334.98M |
Total liabilities | 22.43%829.9M | 22.43%829.9M | 39.24%677.85M | 39.24%677.85M | 23.76%486.82M | 23.76%486.82M | 10.20%393.36M | 10.20%393.36M | 4.00%356.95M | 4.00%356.95M |
Shareholders'equity | ||||||||||
Share capital | -7.52%424.53M | -7.52%424.53M | -2.70%459.08M | -2.70%459.08M | 22.50%471.8M | 22.50%471.8M | 6.81%385.14M | 6.81%385.14M | -0.63%360.57M | -0.63%360.57M |
-common stock | -7.52%424.53M | -7.52%424.53M | -2.70%459.08M | -2.70%459.08M | 22.50%471.8M | 22.50%471.8M | 6.81%385.14M | 6.81%385.14M | -0.63%360.57M | -0.63%360.57M |
Retained earnings | 16.81%546.7M | 16.81%546.7M | 18.25%468.03M | 18.25%468.03M | 84.04%395.8M | 84.04%395.8M | 55.86%215.06M | 55.86%215.06M | 18.38%137.98M | 18.38%137.98M |
Gains losses not affecting retained earnings | 52.25%106.98M | 52.25%106.98M | 42.19%70.27M | 42.19%70.27M | 2.21%49.42M | 2.21%49.42M | -18.62%48.35M | -18.62%48.35M | 27.87%59.41M | 27.87%59.41M |
Total stockholders'equity | 8.10%1.08B | 8.10%1.08B | 8.76%997.38M | 8.76%997.38M | 41.40%917.01M | 41.40%917.01M | 16.23%648.54M | 16.23%648.54M | 6.10%557.97M | 6.10%557.97M |
Noncontrolling interests | -63.47%-6.9M | -63.47%-6.9M | ---4.22M | ---4.22M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 7.87%1.07B | 7.87%1.07B | 8.30%993.16M | 8.30%993.16M | 41.40%917.01M | 41.40%917.01M | 16.23%648.54M | 16.23%648.54M | 6.10%557.97M | 6.10%557.97M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |