(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 62.62%59.79M | 66.21%72.31M | 66.21%72.31M | 58.47%82.26M | 35.23%25.95M | 60.59%36.77M | 219.06%43.51M | 219.06%43.51M | 534.08%51.91M | 91.18%19.19M |
-Cash and cash equivalents | 62.62%59.79M | -2.75%42.31M | -2.75%42.31M | 0.68%52.26M | 35.23%25.95M | 60.59%36.77M | 219.06%43.51M | 219.06%43.51M | 534.08%51.91M | 91.18%19.19M |
-Accrued interest receivable | --223.29K | 86.69%523.18K | 86.69%523.18K | ---- | ---- | ---- | --280.23K | --280.23K | ---- | ---- |
-Due from related parties current | ---- | ---- | ---- | 253.02%11.63K | --0 | --0 | ---- | ---- | -89.57%3.29K | -84.57%17.69K |
Total current assets | 62.86%60.86M | 67.39%74.06M | 67.39%74.06M | 58.35%83.24M | 35.28%26.53M | 60.08%37.37M | 216.47%44.24M | 216.47%44.24M | 513.71%52.57M | 88.39%19.61M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | -21.91%-1.86M | -21.91%-1.86M | ---- | ---- | ---- | -21.39%-1.53M | -21.39%-1.53M | ---- | ---- |
-Long term equity investment | -23.49%381.7K | -21.60%423.36K | -21.60%423.36K | 5,147.75%413K | 2,822.10%456.14K | 2,002.17%498.91K | 1,567.03%540.02K | 1,567.03%540.02K | -87.21%7.87K | -82.38%15.61K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --130K |
Regulatory assets | 348.94%508.1K | 122.77%777.39K | 122.77%777.39K | 151.46%194.72K | 155.90%202.44K | -24.93%113.18K | 495.64%348.97K | 495.64%348.97K | 41.06%77.44K | -50.83%79.11K |
Total assets | 116.01%241.19K | 267.15%223.68K | 267.15%223.68K | 191.66%180.47K | 320.16%198.99K | 68.77%111.66K | 303.68%60.92K | 303.68%60.92K | 179.47%61.88K | 15.73%47.36K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 9.74%200.12K | 8.93%201.67K | 8.93%201.67K | 274.09%175.19K | 168.69%177.4K | 113.92%182.36K | 76.44%185.13K | 76.44%185.13K | -55.64%46.83K | -35.91%66.02K |
-Current capital lease obligation | 9.74%200.12K | 8.93%201.67K | 8.93%201.67K | 274.09%175.19K | 168.69%177.4K | 113.92%182.36K | 76.44%185.13K | 76.44%185.13K | -55.64%46.83K | -35.91%66.02K |
-accounts payable | 29.08%7.6M | 58.90%6M | 58.90%6M | 63.81%5.73M | 127.16%5.24M | 94.12%5.89M | 73.80%3.78M | 73.80%3.78M | 91.83%3.5M | 71.56%2.31M |
-Total tax payable | -23.49%381.7K | -21.60%423.36K | -21.60%423.36K | 5,147.75%413K | 2,822.10%456.14K | 2,002.17%498.91K | 1,567.03%540.02K | 1,567.03%540.02K | -87.21%7.87K | -82.38%15.61K |
-Due to related parties current | ---- | --0 | --0 | -15.84%164.63K | -20.13%161.22K | -32.66%164.79K | 155.72%164.92K | 155.72%164.92K | -38.15%195.61K | 3,992.88%201.86K |
Current liabilities | 25.10%7.8M | 50.30%6.2M | 50.30%6.2M | 62.27%6.07M | 116.68%5.58M | 85.40%6.24M | 76.18%4.13M | 76.18%4.13M | 66.59%3.74M | 77.25%2.57M |
Non current liabilities | ||||||||||
-Long term debt | -23.49%381.7K | -21.60%423.36K | -21.60%423.36K | 5,147.75%413K | 2,822.10%456.14K | 2,002.17%498.91K | 1,567.03%540.02K | 1,567.03%540.02K | -87.21%7.87K | -82.38%15.61K |
Non current accrued expenses | 45.73%3.57M | 8.58%2.72M | 8.58%2.72M | -19.89%2.61M | -1.28%2.64M | -10.35%2.45M | -11.38%2.51M | -11.38%2.51M | 6.97%3.25M | -7.44%2.67M |
Total non current liabilities | 21.50%8.18M | 41.98%6.63M | 41.98%6.63M | 72.95%6.48M | 132.98%6.03M | 98.83%6.73M | 96.51%4.67M | 96.51%4.67M | 62.48%3.75M | 68.08%2.59M |
Shareholders'equity | ||||||||||
Share capital | 39.84%302.86M | 41.68%302.35M | 41.68%302.35M | 39.64%295.31M | 26.69%220.98M | 26.06%216.58M | 35.02%213.4M | 35.02%213.4M | 41.28%211.47M | 16.53%174.42M |
-common stock | 39.84%302.86M | 41.68%302.35M | 41.68%302.35M | 39.64%295.31M | 26.69%220.98M | 26.06%216.58M | 35.02%213.4M | 35.02%213.4M | 41.28%211.47M | 16.53%174.42M |
Additional paid-in capital | 2.62%30.79M | 6.59%30.22M | 6.59%30.22M | 8.73%30.8M | 19.55%30.32M | 17.51%30.01M | 14.92%28.35M | 14.92%28.35M | 14.00%28.33M | 2.90%25.37M |
Gains losses not affecting retained earnings | -3.77%-1.46M | -3.71%-1.43M | -3.71%-1.43M | -3.09%-1.38M | -8.27%-1.38M | -13.20%-1.4M | -14.11%-1.38M | -14.11%-1.38M | -17.15%-1.34M | -9.02%-1.27M |
Other equity interest | 15.24%562.96K | ---- | ---- | ---- | ---- | 64.24%488.52K | ---- | ---- | 78.37%576.92K | 61.84%341.55K |
Total equity | 61.81%64.44M | 64.23%76.78M | 64.23%76.78M | 53.79%85.84M | 30.90%29.17M | 52.69%39.82M | 178.11%46.75M | 178.11%46.75M | 380.95%55.82M | 67.59%22.28M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.