(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -82.47%43.36K | 109.90%24.39K | -3.89%-67.02K | 316.48%96.67K | 33.01%-164.68K | 205.72%247.35K | -153.56%-246.36K | -49.86%-64.51K | -316.56%-44.66K | -399.53%-245.82K |
Net income from continuing operations | 14.80%-156.42K | 39.99%-218.26K | 16.03%-676.17K | 89.56%-55.91K | 83.97%-73.01K | -103.11%-183.58K | -231.72%-363.68K | -63.78%-805.23K | -2,008.81%-535.63K | -123.34%-455.33K |
Operating gains losses | -84.72%6.61K | -23.55%10.89K | -23.13%74.87K | --13.07K | --4.29K | --43.27K | --14.24K | --97.39K | ---- | ---- |
Depreciation and amortization | -1.07%63.6K | -1.08%63.6K | 52.29%257.52K | -1.00%64.64K | 52.03%64.29K | 109.01%64.29K | 109.02%64.29K | 30.99%169.1K | 102.33%65.3K | 31.03%42.29K |
Asset impairment expenditure | ---- | ---- | 16.30%25.88K | ---- | ---- | ---- | ---- | --22.25K | ---- | ---- |
Remuneration paid in stock | -71.96%8.4K | -71.96%8.4K | -27.85%79.23K | -109.67%-10.62K | --29.95K | --29.95K | --29.95K | --109.81K | --109.81K | --0 |
Other non cashItems | -37.85%6.13K | -33.62%7.11K | 116.54%37.65K | -29.94%8.07K | 115.60%9K | 1,496.44%9.87K | 897.39%10.71K | 1,461.55%17.39K | 235.91%11.52K | 112.42%4.17K |
Change In working capital | -59.43%115.04K | 8,258.58%152.65K | -58.74%134.02K | -72.10%51.53K | -222.17%-199.2K | 262.07%283.56K | -101.23%-1.87K | 1.24%324.79K | 691.34%184.71K | 35.40%163.05K |
-Change in receivables | 98.36%-730 | -127.46%-109.16K | 205.52%570.26K | 83.47%-49.04K | 240.85%266.4K | 61.04%-44.56K | 565.15%397.46K | -231.66%-540.43K | -239.64%-296.65K | -303.79%-189.14K |
-Change in prepaid assets | -81.43%1.97K | -66.06%2.85K | 188.28%18.38K | 132.09%6.84K | ---7.45K | 2,042.02%10.6K | --8.39K | -374.28%-20.82K | -380.80%-21.31K | --0 |
-Change in payables and accrued expense | -78.74%59.05K | 140.89%154.28K | -146.10%-243.48K | -9.89%130.44K | -177.91%-274.4K | 554.87%277.81K | -509.08%-377.33K | 642.97%528.12K | 198.37%144.77K | 1,175.58%352.19K |
-Change in other working capital | 37.86%54.74K | 444.57%104.69K | -158.99%-211.13K | ---36.71K | ---183.75K | --39.71K | ---30.38K | --357.91K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -82.47%43.36K | 109.90%24.39K | -3.89%-67.02K | 316.48%96.67K | 33.01%-164.68K | 205.72%247.35K | -153.56%-246.36K | -49.86%-64.51K | -316.56%-44.66K | -399.53%-245.82K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 84.72%-6.61K | 35.45%-10.89K | -88.45%-78.77K | -15.14%-14.35K | -4.29K | -329.14%-43.27K | 12.41%-16.87K | 26.70%-41.8K | 77.58%-12.46K | 0 |
Net PPE purchase and sale | --0 | --0 | ---3.91K | ---1.28K | --0 | --0 | ---2.62K | --0 | --0 | --0 |
Net other investing changes | 84.72%-6.61K | 23.55%-10.89K | -79.11%-74.87K | -4.85%-13.07K | ---4.29K | -329.14%-43.27K | 26.04%-14.24K | 24.81%-41.8K | ---12.46K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 84.72%-6.61K | 35.45%-10.89K | -88.45%-78.77K | -15.14%-14.35K | ---4.29K | -329.14%-43.27K | 12.41%-16.87K | 26.70%-41.8K | 77.58%-12.46K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -455.46%-105.19K | 58.20%-95.19K | -134.80%-297.58K | -104.39%-26.71K | -107.82%-24.23K | 59.34%-18.94K | -1,273.98%-227.7K | 904.60%855.2K | 1,498.20%608.68K | 946.69%309.66K |
Net issuance payments of debt | -91.98%-99.06K | -77.90%-88.08K | -44.88%-211.93K | 34.77%-27.54K | -103.55%-83.28K | -63.43%-51.6K | -56.81%-49.51K | -37.62%-146.27K | -46.72%-42.21K | -18.23%-40.92K |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --1.17M | --567.22K | ---- |
Cash dividends paid | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | 37.85%-6.13K | 33.62%-7.11K | -116.54%-37.65K | ---- | ---- | ---9.87K | ---10.71K | ---17.39K | ---- | ---- |
Net other financing activities | ---- | ---- | 67.65%-48K | -61.93%38.47K | --38.48K | --42.53K | -1,216.50%-167.48K | ---148.36K | --101.06K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -455.46%-105.19K | 58.20%-95.19K | -134.80%-297.58K | -104.39%-26.71K | -107.82%-24.23K | 59.34%-18.94K | -1,273.98%-227.7K | 904.60%855.2K | 1,498.20%608.68K | 946.71%309.66K |
Net cash flow | ||||||||||
Beginning cash position | -18.48%150.55K | -65.63%232.23K | 1,021.84%675.6K | 42.40%176.63K | 514.37%369.82K | -47.36%184.67K | 1,021.84%675.6K | -155.07%-73.29K | 2,277.99%124.04K | -33.85%60.2K |
Current changes in cash | -136.96%-68.44K | 83.36%-81.69K | -159.20%-443.37K | -89.92%55.61K | -402.63%-193.2K | 163.71%185.15K | -215.75%-490.92K | 462.90%748.89K | 802.59%551.56K | 174.42%63.84K |
End cash Position | -77.80%82.11K | -18.48%150.55K | -65.63%232.23K | -65.63%232.23K | 42.40%176.63K | 514.37%369.82K | -47.36%184.67K | 1,021.84%675.6K | 1,021.84%675.6K | 2,277.99%124.04K |
Free cash from | -82.47%43.36K | 109.79%24.39K | -9.94%-70.92K | 313.60%95.39K | 33.01%-164.68K | 205.72%247.35K | -154.14%-248.99K | -45.03%-64.51K | -316.56%-44.66K | -399.53%-245.82K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data