(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.91%-5.08M | 0.15%-22.6M | 41.17%-4.3M | 12.71%-4.03M | -100.88%-8.23M | 8.61%-6.04M | 40.06%-22.63M | -30.84%-7.31M | 31.64%-4.62M | 64.57%-4.1M |
Net income from continuing operations | -12.52%-4.24M | 74.05%-7.83M | 93.07%-594K | -233.01%-3.4M | 97.87%-68K | 78.34%-3.77M | 29.56%-30.19M | 14.80%-8.57M | 85.58%-1.02M | 74.85%-3.19M |
Operating gains losses | 90.27%-497K | -464.91%-18.02M | -565.22%-4.3M | 69.97%-1.91M | -23.57%-6.7M | -155.32%-5.11M | -2,852.78%-3.19M | -123.36%-647K | -333.42%-6.35M | -273.69%-5.42M |
Depreciation and amortization | -67.47%148K | -46.97%1.51M | -55.27%276K | -46.18%373K | -48.60%403K | -39.17%455K | -12.90%2.84M | -21.30%617K | -17.01%693K | -7.11%784K |
Other non cash items | ---61K | -103.62%-10K | ---- | ---- | ---- | ---- | 13,900.00%276K | -2,350.00%-45K | 1,200.00%52K | ---156K |
Change In working capital | -133.78%-529K | -162.39%-496K | 60.15%-104K | -40.22%437K | -215.81%-2.4M | 189.85%1.57M | 114.56%795K | 50.47%-261K | 159.53%731K | 160.66%2.07M |
-Change in receivables | --0 | -85.68%396K | --0 | --0 | -93.75%140K | 142.81%256K | 223.70%2.77M | 139.46%232K | 170.49%891K | 341.23%2.24M |
-Change in inventory | ---- | --0 | --0 | --0 | ---- | ---- | 121.55%136K | --0 | 104.15%26K | 81.25%-9K |
-Change in prepaid assets | -176.34%-1.09M | 215.42%696K | -53.11%370K | 623.47%513K | -40.29%206K | 76.02%-393K | -321.69%-603K | 30.63%789K | -111.44%-98K | -2.54%345K |
-Change in payables and accrued expense | -79.32%352K | -50.72%-1.58M | 13.03%-514K | 79.15%-49K | -656.82%-2.72M | 1,133.33%1.7M | 62.08%-1.05M | -43.45%-591K | 2.08%-235K | 87.73%-359K |
-Change in other current assets | 10.27%322K | -6.90%1.23M | 6.51%327K | -10.72%308K | -11.24%300K | -10.98%292K | -22.47%1.32M | 38.29%307K | -40.10%345K | -24.89%338K |
-Change in other current liabilities | 51.05%-117K | 17.31%-1.19M | 10.87%-287K | 9.49%-334K | 11.44%-325K | 36.27%-239K | 14.35%-1.43M | -0.63%-322K | 19.61%-369K | 4.18%-367K |
-Change in other working capital | ---- | 84.80%-52K | --0 | -100.58%-1K | 100.83%1K | -118.31%-52K | -163.08%-342K | -1,085.96%-676K | 337.50%171K | -263.51%-121K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.91%-5.08M | 0.15%-22.6M | 41.17%-4.3M | 12.71%-4.03M | -100.88%-8.23M | 8.61%-6.04M | 40.06%-22.63M | -30.84%-7.31M | 31.64%-4.62M | 64.57%-4.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 516.67%100K | 2,748.96%2.54M | 157.43%58K | 84.62%24K | 41,516.67%2.49M | -1,100.00%-24K | -100.54%-96K | 11.40%-101K | 123.64%13K | -100.72%-6K |
Net PPE purchase and sale | 516.67%100K | 325.00%216K | 157.43%58K | 84.62%24K | 2,733.33%158K | -1,100.00%-24K | 92.83%-96K | 11.40%-101K | 123.64%13K | 96.49%-6K |
Net business purchase and sale | ---- | --2.33M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 516.67%100K | 2,748.96%2.54M | 157.43%58K | 84.62%24K | 41,516.67%2.49M | -1,100.00%-24K | -100.54%-96K | 11.40%-101K | 123.64%13K | -100.72%-6K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.29%-72K | -26.87%12.13M | 28.30%-408K | 36.68%-416K | 1,510.15%7.36M | -69.51%5.59M | -53.20%16.58M | -107.08%-569K | -29.84%-657K | -119.21%-522K |
Net issuance payments of debt | 42.86%-72K | -1,072.41%-18.86M | -3,569.88%-17.91M | 15.10%-416K | 15.20%-413K | 12.50%-126K | -165.78%-1.61M | 31.46%-488K | -23.12%-490K | -118.16%-487K |
Net common stock issuance | ---- | -20.85%7.82M | --0 | --0 | ---- | ---- | -69.13%9.88M | --0 | --0 | --0 |
Net preferred stock issuance | --0 | --4.81M | --0 | --0 | --0 | --4.81M | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | -99.92%6K | -96.30%1K | --2K | ---- | ---- | 594.70%7.74M | -97.41%27K | --0 | -30.00%28K |
Net other financing activities | ---- | 3,147.08%18.35M | 16,303.70%17.5M | 98.80%-2K | 17.46%-52K | -0.33%900K | 464.52%565K | -163.41%-108K | -54.63%-167K | -1,475.00%-63K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.29%-72K | -26.87%12.13M | 28.30%-408K | 36.68%-416K | 1,510.15%7.36M | -69.51%5.59M | -53.20%16.58M | -107.08%-569K | -29.84%-657K | -119.21%-522K |
Net cash flow | ||||||||||
Beginning cash position | -40.92%11.45M | -24.09%19.38M | -41.16%16.09M | -37.09%20.52M | -49.72%18.72M | -24.09%19.38M | 149.77%25.52M | 17.96%27.35M | 6.92%32.61M | -3.32%37.24M |
Current changes in cash | -674.85%-5.05M | -28.99%-7.93M | 41.73%-4.65M | 15.94%-4.42M | 138.83%1.8M | -105.57%-652K | -140.17%-6.15M | -441.44%-7.98M | 28.08%-5.26M | 42.31%-4.62M |
End cash Position | -65.85%6.39M | -40.92%11.45M | -40.92%11.45M | -41.16%16.09M | -37.09%20.52M | -49.72%18.72M | -24.09%19.38M | -24.09%19.38M | 17.96%27.35M | 6.92%32.61M |
Free cash flow | 16.34%-5.08M | 0.52%-22.63M | 42.01%-4.3M | 12.58%-4.04M | -100.59%-8.23M | 8.31%-6.07M | 41.80%-22.75M | -30.06%-7.41M | 32.19%-4.62M | 65.04%-4.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data