(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.65%81.18K | -80.01%304.66K | -80.01%304.66K | -98.22%80.22K | 35.62%343.43K | -76.66%89.85K | -57.16%1.52M | -57.16%1.52M | 49.50%4.5M | -93.83%253.22K |
-Cash and cash equivalents | -9.65%81.18K | -80.01%304.66K | -80.01%304.66K | -98.22%80.22K | 35.62%343.43K | -76.66%89.85K | -57.16%1.52M | -57.16%1.52M | 49.50%4.5M | -93.83%253.22K |
Receivables | 6,293.57%905.39K | 44.63%831.54K | 44.63%831.54K | 75.20%29.19K | -26.81%16.89K | -94.61%14.16K | 164.62%574.93K | 164.62%574.93K | -92.59%16.66K | -82.63%23.08K |
-Taxes receivable | 421.08%73.79K | 38.21%43.39K | 38.21%43.39K | 75.20%29.19K | -26.81%16.89K | -94.61%14.16K | -84.81%31.4K | -84.81%31.4K | -86.68%16.66K | -79.14%23.08K |
-Related party accounts receivable | --831.6K | 45.00%788.14K | 45.00%788.14K | ---- | ---- | ---- | --543.54K | --543.54K | ---- | ---- |
Prepaid assets | -17.30%194.84K | -34.28%108.01K | -34.28%108.01K | -86.85%99.19K | -61.37%197.48K | -58.63%235.6K | -74.42%164.36K | -74.42%164.36K | 7.86%754.27K | -13.98%511.28K |
Total current assets | 177.77%1.27M | -44.06%1.33M | -44.06%1.33M | -94.00%325.75K | -28.48%674.95K | -66.78%456.76K | -48.57%2.38M | -48.57%2.38M | 37.96%5.43M | -80.47%943.77K |
Non current assets | ||||||||||
Net PPE | 37.65%3.58M | 55.99%3.55M | 55.99%3.55M | 292.85%3.44M | 362.88%3.38M | -13.23%2.6M | -10.05%2.27M | -10.05%2.27M | -60.19%876.24K | -64.52%729.23K |
-Gross PPE | 44.16%4.29M | 62.33%4.17M | 62.33%4.17M | 259.09%3.97M | 319.22%3.81M | -12.89%2.98M | -10.82%2.57M | -10.82%2.57M | -58.14%1.11M | -63.02%908.94K |
-Accumulated depreciation | -89.47%-707.99K | -111.62%-619.7K | -111.62%-619.7K | -130.52%-530.29K | -142.03%-434.94K | 10.43%-373.67K | 16.38%-292.84K | 16.38%-292.84K | 47.92%-230.04K | 55.40%-179.71K |
Goodwill and other intangible assets | -52.29%260.47K | -46.25%331.85K | -46.25%331.85K | -41.45%403.23K | -37.56%474.61K | -34.34%545.99K | -31.62%617.38K | -31.62%617.38K | -29.31%688.76K | -27.31%760.14K |
-Other intangible assets | -52.29%260.47K | -46.25%331.85K | -46.25%331.85K | -41.45%403.23K | -37.56%474.61K | -34.34%545.99K | -31.62%617.38K | -31.62%617.38K | -29.31%688.76K | -27.31%760.14K |
Investments and advances | ---- | ---- | ---- | -79.80%1.84M | -64.87%7.41M | 582.49%7.41M | ---- | ---- | 737.05%9.09M | 1,842.63%21.09M |
Long-term notes receivables | 5.09%2.24M | 5.09%2.21M | 5.09%2.21M | 5.09%2.18M | 5.09%2.15M | 5.09%2.13M | --2.1M | --2.1M | --2.08M | --2.05M |
Related parties assets | --831.6K | 45.00%788.14K | 45.00%788.14K | ---- | ---- | ---- | --543.54K | --543.54K | ---- | ---- |
Other non current assets | --3.44M | -22.03%3.47M | -22.03%3.47M | ---- | ---- | ---- | 1,247.00%4.45M | 1,247.00%4.45M | ---- | ---- |
Total non current assets | -24.93%9.52M | 1.21%9.56M | 1.21%9.56M | -38.22%7.86M | -45.53%13.41M | 74.71%12.69M | 94.87%9.45M | 94.87%9.45M | 176.62%12.73M | 444.32%24.63M |
Total assets | -17.88%10.79M | -7.90%10.89M | -7.90%10.89M | -54.91%8.19M | -45.10%14.04M | 52.18%13.14M | 24.80%11.83M | 24.80%11.83M | 112.71%18.16M | 173.25%25.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.46%222.58K | -64.93%84.38K | -64.93%84.38K | -56.14%200.03K | -67.94%68.46K | -9.01%243.14K | 37.59%240.62K | 37.59%240.62K | 95.13%456.05K | 5.82%213.54K |
-accounts payable | -8.46%222.58K | -64.93%84.38K | -64.93%84.38K | -56.12%200.03K | -67.91%68.46K | -8.54%243.15K | 37.59%240.62K | 37.59%240.62K | 95.05%455.87K | 5.74%213.36K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --178 | --178 |
Current accrued expenses | --0 | -69.91%72.89K | -69.91%72.89K | -92.07%35K | 77.19%35K | -22.10%32.5K | 207.10%242.27K | 207.10%242.27K | 1,777.55%441.22K | 23.46%19.75K |
Current debt and capital lease obligation | 59.09%198.12K | 33.89%217.76K | 33.89%217.76K | --226.08K | --211.12K | 43.81%124.54K | 91.84%162.64K | 91.84%162.64K | ---- | ---- |
-Current debt | ---- | 5.13%40K | 5.13%40K | --39.5K | --39K | --38.52K | --38.05K | --38.05K | ---- | ---- |
-Current capital lease obligation | 130.33%198.12K | 42.68%177.76K | 42.68%177.76K | --186.58K | --172.12K | -0.67%86.02K | 46.96%124.59K | 46.96%124.59K | --0 | --0 |
Current liabilities | 5.13%420.7K | -41.90%375.03K | -41.90%375.03K | -48.61%461.1K | 34.84%314.58K | 1.18%400.18K | 90.67%645.53K | 90.67%645.53K | 163.74%897.27K | -21.98%233.29K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 134.98%5.91M | 102.27%5.01M | 102.27%5.01M | 79.00%5.3M | 61.41%4.74M | 21.10%2.51M | 18.82%2.47M | 18.82%2.47M | 2,209.29%2.96M | 1,860.63%2.94M |
-Long term debt | 165.25%5.51M | 120.78%4.55M | 120.78%4.55M | 62.93%4.82M | 44.11%4.23M | 1.17%2.08M | 1.17%2.06M | 1.17%2.06M | 4,834.29%2.96M | 4,794.52%2.94M |
-Long term capital lease obligation | -8.53%400.62K | 10.26%456.9K | 10.26%456.9K | --475.69K | --507.79K | 1,726.52%437.96K | 795.72%414.4K | 795.72%414.4K | --0 | --0 |
Other non current liabilities | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 134.98%5.91M | 102.27%5.01M | 102.27%5.01M | 79.00%5.3M | 61.41%4.74M | 21.10%2.51M | 18.82%2.47M | 18.82%2.47M | 2,209.29%2.96M | 1,860.63%2.94M |
Total liabilities | 117.15%6.33M | 72.45%5.38M | 72.45%5.38M | 49.32%5.76M | 59.45%5.05M | 17.91%2.91M | 28.86%3.12M | 28.86%3.12M | 723.61%3.86M | 606.32%3.17M |
Shareholders'equity | ||||||||||
Share capital | 5.68%56.39M | 5.10%56.08M | 5.10%56.08M | 0.91%53.89M | 10.60%53.36M | 10.79%53.36M | 10.79%53.36M | 10.79%53.36M | 11.93%53.4M | 1.11%48.24M |
-common stock | 5.68%56.39M | 5.10%56.08M | 5.10%56.08M | 0.91%53.89M | 10.60%53.36M | 10.79%53.36M | 10.79%53.36M | 10.79%53.36M | 11.93%53.4M | 1.11%48.24M |
Retained earnings | -17.50%-61.83M | -11.79%-60.46M | -11.79%-60.46M | -27.18%-61.34M | -53.85%-53.89M | -2.83%-52.62M | -7.67%-54.08M | -7.67%-54.08M | 1.10%-48.23M | 26.38%-35.03M |
Gains losses not affecting retained earnings | 4.32%9.9M | 4.85%9.89M | 4.85%9.89M | 8.23%9.88M | 3.61%9.52M | 3.42%9.49M | 3.35%9.43M | 3.35%9.43M | 0.06%9.13M | 4.65%9.18M |
Total stockholders'equity | -56.37%4.46M | -36.70%5.51M | -36.70%5.51M | -83.02%2.43M | -59.90%8.98M | 65.93%10.23M | 23.41%8.71M | 23.41%8.71M | 77.25%14.3M | 151.43%22.4M |
Total equity | -56.37%4.46M | -36.70%5.51M | -36.70%5.51M | -83.02%2.43M | -59.90%8.98M | 65.93%10.23M | 23.41%8.71M | 23.41%8.71M | 77.25%14.3M | 151.43%22.4M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data