(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.57%611.4M | 41.69%704.9M | 41.69%704.9M | 68.56%760.2M | -13.49%497.5M | -13.49%497.5M | 35.44%451M | 1.68%575.1M | 1.68%575.1M | -37.59%333M |
-Cash and cash equivalents | -20.39%604.8M | 39.42%693.6M | 39.42%693.6M | 71.34%759.7M | -13.49%497.5M | -13.49%497.5M | 33.51%443.4M | 1.68%575.1M | 1.68%575.1M | -37.63%332.1M |
-Short-term investments | 1,220.00%6.6M | --11.3M | --11.3M | -93.42%500K | ---- | ---- | 744.44%7.6M | ---- | ---- | -18.18%900K |
-Accounts receivable | 3.24%475.2M | 24.04%537.6M | 24.04%537.6M | -1.79%460.3M | 7.36%433.4M | 7.36%433.4M | 60.62%468.7M | 58.75%403.7M | 58.75%403.7M | 28.15%291.8M |
-Taxes receivable | -13.37%125.7M | -4.27%138.9M | -4.27%138.9M | -6.81%145.1M | -2.49%145.1M | -2.49%145.1M | 21.83%155.7M | 72.82%148.8M | 72.82%148.8M | 42.47%127.8M |
-Other receivables | -30.35%38.1M | 36.53%45.6M | 36.53%45.6M | 26.91%54.7M | -29.39%33.4M | -29.39%33.4M | 3.61%43.1M | 45.09%47.3M | 45.09%47.3M | 18.52%41.6M |
Inventory | -5.61%981.7M | -5.13%983.1M | -5.13%983.1M | -8.11%1.04B | 7.49%1.04B | 7.49%1.04B | 63.59%1.13B | 106.27%964.1M | 106.27%964.1M | 22.07%691.9M |
Prepaid assets | 94.74%25.9M | 13.37%21.2M | 13.37%21.2M | -28.88%13.3M | 14.72%18.7M | 14.72%18.7M | 1.63%18.7M | -1.21%16.3M | -1.21%16.3M | 3.37%18.4M |
Restricted cash | ---- | -56.03%10.2M | -56.03%10.2M | ---- | 307.02%23.2M | 307.02%23.2M | ---- | -73.61%5.7M | -73.61%5.7M | ---- |
Total current assets | -8.72%2.26B | 11.58%2.44B | 11.58%2.44B | 9.02%2.47B | 1.16%2.19B | 1.16%2.19B | 50.82%2.27B | 48.08%2.16B | 48.08%2.16B | 2.30%1.5B |
Non current assets | ||||||||||
Net PPE | 0.84%1.32B | 12.99%1.36B | 12.99%1.36B | 13.96%1.31B | 10.46%1.2B | 10.46%1.2B | 12.41%1.15B | 13.68%1.09B | 13.68%1.09B | 2.60%1.02B |
-Gross PPE | ---- | 8.29%2.81B | 8.29%2.81B | ---- | 4.09%2.59B | 4.09%2.59B | ---- | 12.64%2.49B | 12.64%2.49B | ---- |
-Accumulated depreciation | ---- | -4.22%-1.45B | -4.22%-1.45B | ---- | 0.86%-1.39B | 0.86%-1.39B | ---- | -11.85%-1.4B | -11.85%-1.4B | ---- |
Goodwill and other intangible assets | -0.64%790.4M | 78.39%809M | 78.39%809M | 81.91%795.5M | 14.23%453.5M | 14.23%453.5M | 12.71%437.3M | 5.44%397M | 5.44%397M | -0.92%388M |
-Goodwill | -2.60%347.8M | 147.77%339.2M | 147.77%339.2M | 183.41%357.1M | 19.67%136.9M | 19.67%136.9M | 11.60%126M | 3.25%114.4M | 3.25%114.4M | -1.57%112.9M |
-Other intangible assets | 0.96%442.6M | 48.39%469.8M | 48.39%469.8M | 40.83%438.4M | 12.03%316.6M | 12.03%316.6M | 13.16%311.3M | 6.36%282.6M | 6.36%282.6M | -0.65%275.1M |
Financial assets | ---- | -51.65%20.5M | -51.65%20.5M | ---- | --42.4M | --42.4M | ---- | --0 | --0 | ---- |
Other non current assets | 90.00%66.5M | 7.04%22.8M | 7.04%22.8M | -30.97%35M | 51.06%21.3M | 51.06%21.3M | 40.83%50.7M | --14.1M | --14.1M | -1.37%36M |
Total non current assets | 2.33%2.39B | 27.63%2.41B | 27.63%2.41B | 26.48%2.34B | 7.75%1.89B | 7.75%1.89B | 11.28%1.85B | 9.98%1.75B | 9.98%1.75B | 1.24%1.66B |
Total assets | -3.35%4.65B | 19.01%4.85B | 19.01%4.85B | 16.86%4.81B | 4.11%4.07B | 4.11%4.07B | 30.07%4.12B | 28.22%3.91B | 28.22%3.91B | 1.74%3.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.11%646.7M | -1.09%623.7M | -1.09%623.7M | 4.06%681.5M | -15.73%630.6M | -15.73%630.6M | 13.40%654.9M | 91.97%748.3M | 91.97%748.3M | 67.98%577.5M |
-accounts payable | 4.46%524.6M | -1.70%497.9M | -1.70%497.9M | -8.16%502.2M | -21.98%506.5M | -21.98%506.5M | 10.06%546.8M | 103.77%649.2M | 103.77%649.2M | 88.75%496.8M |
-Total tax payable | -8.61%79.6M | 13.78%83.4M | 13.78%83.4M | 9.70%87.1M | 8.59%73.3M | 8.59%73.3M | 78.83%79.4M | 27.84%67.5M | 27.84%67.5M | -35.09%44.4M |
-Dividends payable | ---- | ---- | ---- | 12,925.00%52.1M | ---- | ---- | -96.97%400K | ---- | ---- | 3,200.00%13.2M |
-Other payable | 5.99%42.5M | -16.54%42.4M | -16.54%42.4M | 41.70%40.1M | 60.76%50.8M | 60.76%50.8M | 22.51%28.3M | 75.56%31.6M | 75.56%31.6M | 95.76%23.1M |
Current provisions | -8.56%29.9M | 12.62%33.9M | 12.62%33.9M | -30.43%32.7M | -45.27%30.1M | -45.27%30.1M | -35.97%47M | -36.34%55M | -36.34%55M | 48.88%73.4M |
Current debt and capital lease obligation | 72.49%289.1M | -31.48%159.3M | -31.48%159.3M | -39.54%167.6M | 8.80%232.5M | 8.80%232.5M | 38.88%277.2M | 53.30%213.7M | 53.30%213.7M | 71.04%199.6M |
-Current debt | 72.49%289.1M | -34.33%141.2M | -34.33%141.2M | -39.54%167.6M | 0.61%215M | 0.61%215M | 38.88%277.2M | 68.00%213.7M | 68.00%213.7M | 71.04%199.6M |
-Current capital lease obligation | ---- | 3.43%18.1M | 3.43%18.1M | ---- | --17.5M | --17.5M | ---- | ---- | ---- | ---- |
Other current liabilities | -73.40%15M | 56.90%45.5M | 56.90%45.5M | 203.23%56.4M | -15.45%29M | -15.45%29M | 35.77%18.6M | 44.73%34.3M | 44.73%34.3M | -31.84%13.7M |
Current liabilities | 2.05%1.18B | -1.69%1.1B | -1.69%1.1B | -2.76%1.16B | -7.89%1.11B | -7.89%1.11B | 17.88%1.19B | 46.00%1.21B | 46.00%1.21B | 40.84%1.01B |
Non current liabilities | ||||||||||
Long term provisions | 0.36%82.7M | 14.50%91.6M | 14.50%91.6M | 7.43%82.4M | 25.79%80M | 25.79%80M | 17.82%76.7M | 1.60%63.6M | 1.60%63.6M | -14.12%65.1M |
Long term debt and capital lease obligation | -7.48%1.52B | 27.70%1.84B | 27.70%1.84B | 21.98%1.65B | 9.19%1.44B | 9.19%1.44B | 51.04%1.35B | 29.51%1.32B | 29.51%1.32B | -12.66%893.7M |
-Long term debt | -7.48%1.52B | 28.23%1.79B | 28.23%1.79B | 21.98%1.65B | 5.68%1.4B | 5.68%1.4B | 51.04%1.35B | 35.43%1.32B | 35.43%1.32B | -12.66%893.7M |
-Long term capital lease obligation | ---- | 11.64%51.8M | 11.64%51.8M | ---- | --46.4M | --46.4M | ---- | ---- | ---- | ---- |
Derivative product liabilities | ---- | 6,050.00%12.3M | 6,050.00%12.3M | ---- | --200K | --200K | ---- | ---- | ---- | ---- |
Preferred securities outside stock equity | ---- | 50.00%69.3M | 50.00%69.3M | ---- | --46.2M | --46.2M | ---- | ---- | ---- | ---- |
Other non current liabilities | 7.50%8.6M | 15.87%7.3M | 15.87%7.3M | 45.45%8M | 6.78%6.3M | 6.78%6.3M | -15.38%5.5M | 555.56%5.9M | 555.56%5.9M | 3.17%6.5M |
Total non current liabilities | -6.07%2.07B | 25.03%2.39B | 25.03%2.39B | 17.42%2.2B | 1.58%1.91B | 1.58%1.91B | 30.29%1.87B | 20.81%1.88B | 20.81%1.88B | -12.65%1.44B |
Total liabilities | -3.26%3.25B | 15.19%3.49B | 15.19%3.49B | 9.58%3.36B | -2.12%3.03B | -2.12%3.03B | 25.17%3.07B | 29.55%3.09B | 29.55%3.09B | 3.59%2.45B |
Shareholders'equity | ||||||||||
Share capital | 0.00%49.5M | 0.00%49.5M | 0.00%49.5M | 0.00%49.5M | 0.00%49.5M | 0.00%49.5M | 0.00%49.5M | 0.00%49.5M | 0.00%49.5M | 0.00%49.5M |
-common stock | 0.00%49.5M | 0.00%49.5M | 0.00%49.5M | 0.00%49.5M | 0.00%49.5M | 0.00%49.5M | 0.00%49.5M | 0.00%49.5M | 0.00%49.5M | 0.00%49.5M |
Retained earnings | -0.59%914.7M | 40.50%871.4M | 40.50%871.4M | 57.28%920.1M | --620.2M | --620.2M | 36.27%585M | ---- | ---- | -0.79%429.3M |
Paid-in capital | 0.00%361.3M | 0.00%361.3M | 0.00%361.3M | 0.00%361.3M | --361.3M | --361.3M | 0.00%361.3M | ---- | ---- | 0.00%361.3M |
Less: Treasury stock | -3.05%108M | -4.65%110.7M | -4.65%110.7M | -4.79%111.4M | --116.1M | --116.1M | 23.16%117M | ---- | ---- | 405.32%95M |
Total stockholders'equity | -7.50%1.23B | 20.03%1.2B | 20.03%1.2B | 31.62%1.33B | 27.40%1B | 27.40%1B | 46.97%1.01B | 21.64%785.9M | 21.64%785.9M | -5.64%686.2M |
Noncontrolling interests | 38.30%173.7M | 241.35%161.8M | 241.35%161.8M | 186.76%125.6M | 30.58%47.4M | 30.58%47.4M | 43.14%43.8M | 81.50%36.3M | 81.50%36.3M | 50.00%30.6M |
Total equity | -3.54%1.4B | 30.03%1.36B | 30.03%1.36B | 38.08%1.45B | 27.54%1.05B | 27.54%1.05B | 46.81%1.05B | 23.43%822.2M | 23.43%822.2M | -4.12%716.8M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data