Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | (FY)Jun 30, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 18.88%383.24M | 32.73%322.38M | 25.29%242.88M | 30.24%193.86M | 5.39%148.85M | 33.72%141.23M | 38.42%105.62M | 12,726.50%76.3M | 59.29%594.86K | -99.40%373.45K |
Revenue from customers | 18.88%383.24M | 32.73%322.38M | 25.29%242.88M | 30.24%193.86M | 5.39%148.85M | 33.72%141.23M | 38.42%105.62M | 12,726.50%76.3M | 59.29%594.86K | -99.40%373.45K |
Cash paid | -18.18%-359.42M | -32.92%-304.14M | -23.52%-228.81M | -30.47%-185.24M | -0.33%-141.98M | -28.52%-141.52M | -49.03%-110.12M | -13,440.99%-73.89M | 81.62%-545.67K | 94.36%-2.97M |
Payments to suppliers for goods and services | -18.18%-359.42M | -32.92%-304.14M | -23.52%-228.81M | -30.47%-185.24M | -0.33%-141.98M | -28.52%-141.52M | -49.03%-110.12M | -13,440.99%-73.89M | 81.62%-545.67K | 94.36%-2.97M |
Direct interest paid | 35.21%-92K | ---142K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 62.39%-495K |
Direct interest received | -2.70%108K | -56.81%111K | 4,183.33%257K | -77.78%6K | -74.77%27K | 3.88%107K | 35.53%103K | --76K | ---- | ---- |
Direct tax refund paid | 11.13%-3.98M | -96.57%-4.48M | -162.33%-2.28M | -17,260.00%-868K | 99.74%-5K | -150.13%-1.92M | -448.57%-768K | ---140K | ---- | ---- |
Operating cash flow | 44.55%19.86M | 13.94%13.74M | 55.43%12.06M | 12.60%7.76M | 427.38%6.89M | 59.28%-2.1M | -320.15%-5.17M | 4,671.00%2.35M | 101.59%49.19K | -139.38%-3.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -158.15%-16.2M | -5.14%-6.28M | -171.24%-5.97M | -50.24%-2.2M | -149.43%-1.47M | 123.13%2.96M | -1,775.42%-12.82M | 190.04%765K | -209.74%-849.62K | 28.40%774.25K |
Net PPE purchase and sale | 23.63%-1.05M | -98.98%-1.37M | -30.99%-689K | -107.91%-526K | 42.89%-253K | -8.85%-443K | -1,212.90%-407K | ---31K | ---- | 1,541.95%7.75M |
Net intangibles purchas and sale | 44.05%-1.63M | -27.40%-2.91M | 5.27%-2.28M | -98.68%-2.41M | -65.12%-1.21M | -112.14%-734K | 3.35%-346K | ---358K | ---- | ---- |
Net business purchase and sale | -576.55%-13.53M | 33.33%-2M | ---3M | ---- | ---- | 96.65%-320K | -1,097.29%-9.56M | --959K | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | --733K | ---- | 278.44%4.46M | ---2.5M | ---- | ---871.75K | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.06%22.13K | 41.41%185.25K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --195K | ---- | ---7.16M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -158.15%-16.2M | -5.14%-6.28M | -171.24%-5.97M | -50.24%-2.2M | -149.43%-1.47M | 123.13%2.96M | -1,775.42%-12.82M | 190.04%765K | -209.74%-849.62K | 28.40%774.25K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -138.92%-10.86M | 971.97%27.9M | -18.30%-3.2M | -547.85%-2.71M | 35.73%604K | -98.27%445K | 4,060.83%25.79M | -143.73%-651K | 125.59%1.49M | -477.72%-5.82M |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -650.15%-7.55M |
Net common stock issuance | -109.96%-3.25M | 6,905.64%32.6M | 76.53%-479K | -437.91%-2.04M | 35.73%604K | -98.27%445K | 5,011.43%25.79M | -135.26%-525K | -14.26%1.49M | --1.74M |
Cash dividends paid | -100.64%-5.62M | -2.98%-2.8M | -309.79%-2.72M | ---664K | ---- | ---- | ---- | ---126K | ---- | ---- |
Net other financing activities | -5.17%-1.99M | ---1.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -138.92%-10.86M | 971.97%27.9M | -18.30%-3.2M | -547.85%-2.71M | 35.73%604K | -98.27%445K | 4,060.83%25.79M | -143.73%-651K | 125.59%1.49M | -477.72%-5.82M |
Net cash flow | ||||||||||
Beginning cash position | 138.64%60.93M | 12.49%25.53M | 14.56%22.7M | 43.97%19.81M | 10.77%13.76M | 178.73%12.42M | 123.18%4.46M | 105.08%2M | -89.31%973.78K | 447.68%9.11M |
Current changes in cash | -120.38%-7.21M | 1,125.72%35.36M | 1.23%2.89M | -52.71%2.85M | 361.84%6.03M | -83.27%1.31M | 216.98%7.8M | 257.50%2.46M | 108.46%688.4K | -209.26%-8.13M |
Effect of exchange rate changes | 118.18%72K | 164.71%33K | -250.00%-51K | 41.67%34K | -27.27%24K | -80.00%33K | 16,600.00%165K | ---1K | ---- | ---- |
End cash Position | -11.71%53.79M | 138.64%60.93M | 12.49%25.53M | 14.56%22.7M | 43.97%19.81M | 10.77%13.76M | 178.73%12.42M | 168.14%4.46M | 70.69%1.66M | -89.31%973.78K |
Free cash from | 81.66%17.18M | 4.12%9.46M | 88.41%9.09M | -11.08%4.82M | 261.21%5.42M | 43.18%-3.36M | -402.35%-5.92M | 3,880.24%1.96M | 101.59%49.19K | -139.68%-3.09M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |