(Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | (Q2)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -87.89%175.07K | -28.66%232.78K | -28.66%232.78K | 70.05%890.16K | -37.50%668.13K | 928.68%1.45M | 140.28%326.3K | 140.28%326.3K | 24.50%523.48K | 173.46%1.07M |
-Cash and cash equivalents | -94.42%75.07K | -41.32%132.78K | -41.32%132.78K | 86.59%790.16K | -41.37%568.13K | 3,216.79%1.35M | 1,668.10%226.3K | 1,668.10%226.3K | 42.36%423.48K | 261.67%968.99K |
-Short term investments | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | -18.70%100K | -18.70%100K | -18.70%100K | -18.70%100K |
Receivables | 139.66%9.38M | 194.27%6.36M | 194.27%6.36M | 344.80%7.62M | 331.78%5.66M | 251.80%3.91M | 109.87%2.16M | 109.87%2.16M | 72.33%1.71M | 70.28%1.31M |
-Accounts receivable | -20.78%3.04M | 8.27%2.38M | 8.27%2.38M | 335.87%7.41M | 322.68%5.54M | 244.81%3.83M | 109.89%2.2M | 109.89%2.2M | 118.08%1.7M | 144.31%1.31M |
-Taxes receivable | 254.56%275.61K | 558.26%245.44K | 558.26%245.44K | 1,605.11%205.42K | --119.12K | --77.73K | 67.52%37.29K | 67.52%37.29K | -13.57%12.05K | ---- |
-Other receivables | --6.15M | --4.09M | --4.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | ---89.21K | -391.90%-358.41K | -391.90%-358.41K | --0 | ---- | ---- | -86.44%-72.86K | -86.44%-72.86K | ---- | ---- |
Inventory | 48.65%327.1K | -50.07%272.48K | -50.07%272.48K | -74.86%136.05K | -72.67%216.7K | -77.70%220.06K | -50.08%545.77K | -50.08%545.77K | --541.1K | --792.79K |
Prepaid assets | -63.65%177.3K | -29.01%102.65K | -29.01%102.65K | -41.71%220.69K | 102.88%325.79K | 407.50%487.7K | 48.55%144.6K | 48.55%144.6K | 288.91%378.6K | 50.66%160.58K |
Total current assets | 65.76%10.06M | 119.27%6.97M | 119.27%6.97M | 180.87%8.86M | 106.07%6.87M | 159.75%6.07M | 34.87%3.18M | 34.87%3.18M | 108.77%3.16M | 163.05%3.33M |
Non current assets | ||||||||||
Net PPE | -37.06%161.65K | -37.97%175.95K | -37.97%175.95K | -22.36%206.94K | -19.38%234.25K | -19.33%256.81K | -18.05%283.65K | -18.05%283.65K | -84.36%266.53K | -85.80%290.56K |
-Gross PPE | 4.03%540.53K | 85.81%527.07K | 85.81%527.07K | 14.67%523.17K | 14.81%523.81K | 13.88%519.57K | -37.83%283.65K | -37.83%283.65K | -82.65%456.23K | -84.41%456.23K |
-Accumulated depreciation | -44.19%-378.88K | ---351.12K | ---351.12K | -66.70%-316.23K | -74.79%-289.57K | -90.58%-262.76K | ---- | ---- | 79.52%-189.7K | 81.18%-165.67K |
Non current accounts receivable | --4.03M | --3.12M | --3.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 1,532.16%4.19M | 1,062.94%3.3M | 1,062.94%3.3M | -22.36%206.94K | -19.38%234.25K | -19.33%256.81K | -18.05%283.65K | -18.05%283.65K | -84.36%266.53K | -85.80%290.56K |
Total assets | 125.32%14.25M | 196.59%10.27M | 196.59%10.27M | 165.04%9.07M | 96.00%7.1M | 138.27%6.32M | 28.09%3.46M | 28.09%3.46M | 6.42%3.42M | 9.36%3.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 22.64%143.16K | -33.37%120.84K | -33.37%120.84K | 35.21%125.85K | 9.28%122.46K | -19.60%116.72K | 1.54%181.35K | 1.54%181.35K | -14.14%93.08K | 173.37%112.07K |
-Current capital lease obligation | 22.64%143.16K | -33.37%120.84K | -33.37%120.84K | 35.21%125.85K | 9.28%122.46K | -19.60%116.72K | 1.54%181.35K | 1.54%181.35K | -14.14%93.08K | 173.37%112.07K |
Current liabilities | 238.37%5.84M | 65.86%3.71M | 65.86%3.71M | 97.85%1.92M | -23.59%945.35K | -11.86%1.73M | 57.90%2.24M | 57.90%2.24M | -43.58%970.48K | -7.82%1.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -43.70%146.39K | -16.81%184.16K | -16.81%184.16K | -30.20%203.32K | -20.68%234.49K | -9.97%260K | -21.34%221.39K | -21.34%221.39K | 214.11%291.29K | 4,519.02%295.62K |
-Long term debt | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | --40K | --40K |
-Long term capital lease obligation | -51.64%106.39K | -20.52%144.16K | -20.52%144.16K | -35.01%163.32K | -23.91%194.49K | -11.57%220K | -24.88%181.39K | -24.88%181.39K | 170.98%251.29K | 3,894.02%255.62K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- |
Total non current liabilities | -43.70%146.39K | -16.81%184.16K | -16.81%184.16K | -30.20%203.32K | -20.68%234.49K | -9.97%260K | -21.34%221.39K | -21.34%221.39K | 214.11%291.28K | 4,519.02%295.62K |
Total liabilities | 201.47%5.99M | 58.42%3.9M | 58.42%3.9M | 68.29%2.12M | -23.03%1.18M | -11.62%1.99M | 44.77%2.46M | 44.77%2.46M | -30.40%1.26M | 13.67%1.53M |
Shareholders'equity | ||||||||||
Share capital | 8.79%64.28M | 25.54%62.57M | 25.54%62.57M | 38.08%67.11M | 36.19%62.41M | 41.32%59.09M | 23.83%49.84M | 23.83%49.84M | 26.85%48.61M | 27.20%45.82M |
-common stock | 8.79%64.28M | 25.54%62.57M | 25.54%62.57M | 38.08%67.11M | 36.19%62.41M | 41.32%59.09M | 23.83%49.84M | 23.83%49.84M | 26.85%48.61M | 27.20%45.82M |
Retained earnings | -6.20%-69.99M | -13.24%-69.87M | -13.24%-69.87M | -15.84%-68.87M | -20.13%-68.06M | -25.71%-65.9M | -23.60%-61.69M | -23.60%-61.69M | -23.10%-59.45M | -24.67%-56.66M |
Gains losses not affecting retained earnings | 22.27%13.64M | 5.17%13.52M | 5.17%13.52M | -35.07%8.45M | -20.58%10.26M | 1.20%11.15M | 20.51%12.86M | 20.51%12.86M | 14.27%13.01M | 13.53%12.92M |
Other equity interest | --327K | --144K | --144K | --255.68K | --1.31M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 90.42%8.26M | 535.69%6.37M | 535.69%6.37M | 221.56%6.95M | 183.31%5.92M | 969.87%4.34M | -0.14%1M | -0.14%1M | 54.02%2.16M | 6.40%2.09M |
Total equity | 90.42%8.26M | 535.69%6.37M | 535.69%6.37M | 221.56%6.95M | 183.31%5.92M | 969.87%4.34M | -0.14%1M | -0.14%1M | 54.02%2.16M | 6.40%2.09M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data