Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
4
BHP Group Ltd
BHP
5
Telstra Group Ltd
TLS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -81.90%754.5K | --754.5K | -45.11%4.17M | 234.10%7.6M | 23.36%2.27M | -61.39%1.84M | -39.00%4.77M | --7.83M |
-Cash and cash equivalents | -82.80%709.5K | --709.5K | -45.38%4.12M | 238.83%7.55M | 23.94%2.23M | -61.97%1.8M | -39.23%4.73M | --7.78M |
-Short term investments | 0.00%45K | --45K | 0.00%45K | 0.00%45K | 0.00%45K | 0.00%45K | 0.00%45K | --45K |
Receivables | -43.22%37.2K | --37.2K | -20.51%65.51K | -49.74%82.42K | 17.82%163.98K | -82.55%139.18K | 2,164.13%797.7K | --35.23K |
-Other receivables | -43.22%37.2K | --37.2K | -20.51%65.51K | -49.74%82.42K | 17.82%163.98K | -82.55%139.18K | 2,164.13%797.7K | --35.23K |
Inventory | ---- | ---- | --2.77M | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -19.22%94.97K | --94.97K | 26.15%117.57K | 64.72%93.2K | 143.52%56.58K | -32.26%23.23K | 286.59%34.3K | --8.87K |
Total current assets | -87.54%886.67K | --886.67K | -8.39%7.12M | 211.59%7.77M | 24.36%2.49M | -64.22%2.01M | -28.77%5.61M | --7.87M |
Non current assets | ||||||||
Net PPE | 49.11%277.94K | --277.94K | -22.55%186.4K | 111.44%240.69K | -20.15%113.83K | 58.11%142.56K | 869.72%90.17K | --9.3K |
-Gross PPE | 36.32%621.41K | --621.41K | 2.29%455.84K | 70.96%445.61K | 19.17%260.65K | 80.72%218.72K | 1,024.64%121.02K | --10.76K |
-Accumulated depreciation | -27.48%-343.47K | ---343.47K | -31.48%-269.43K | -39.57%-204.92K | -92.79%-146.82K | -146.80%-76.16K | -2,009.23%-30.86K | ---1.46K |
Goodwill and other intangible assets | -9.22%354.1K | --354.1K | -8.44%390.07K | -7.79%426.04K | -7.22%462.02K | -6.74%497.99K | -6.31%533.96K | --569.93K |
-Other intangible assets | -9.22%354.1K | --354.1K | -8.44%390.07K | -7.79%426.04K | -7.22%462.02K | -6.74%497.99K | -6.31%533.96K | --569.93K |
Other non current assets | ---- | ---- | ---- | ---- | ---30 | ---- | ---- | ---- |
Total non current assets | 9.64%632.04K | --632.04K | -13.54%576.48K | 15.79%666.73K | -10.11%575.82K | 2.63%640.54K | 7.75%624.12K | --579.23K |
Total assets | -80.26%1.52M | --1.52M | -8.80%7.7M | 174.87%8.44M | 16.02%3.07M | -57.53%2.65M | -26.27%6.23M | --8.45M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | -7.39%78.35K | --78.35K | -1.08%84.61K | --85.53K | ---- | --42.44K | ---- | ---- |
-Current capital lease obligation | -7.39%78.35K | --78.35K | -1.08%84.61K | --85.53K | ---- | --42.44K | ---- | ---- |
Payables | -69.81%459.71K | --459.71K | 141.36%1.52M | -47.69%630.94K | 78.41%1.21M | 123.78%676.1K | 118.92%302.13K | --138.01K |
-accounts payable | -84.14%211.61K | --211.61K | 379.28%1.33M | -53.86%278.31K | 7.60%603.16K | 170.59%560.54K | 161.27%207.16K | --79.29K |
-Other payable | 31.31%248.1K | --248.1K | -46.42%188.94K | -41.53%352.62K | 421.85%603.07K | 21.68%115.56K | 61.74%94.98K | --58.72K |
Pension and other retirement benefit plans | -84.96%23.78K | --23.78K | -26.76%158.14K | 57.54%215.91K | 80.59%137.05K | 7.09%75.89K | 656.26%70.86K | --9.37K |
Current liabilities | -68.18%561.84K | --561.84K | 89.36%1.77M | -30.59%932.38K | 69.09%1.34M | 112.99%794.42K | 153.09%373K | --147.38K |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | --85.47K | --85.47K | ---- | --84.61K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --85.47K | --85.47K | ---- | --84.61K | ---- | ---- | ---- | ---- |
Employee benefits | -92.36%4.23K | --4.23K | 13.64%55.38K | 147.55%48.73K | 133.58%19.69K | 25.44%8.43K | --6.72K | ---- |
Total non current liabilities | 61.97%89.7K | --89.7K | -58.47%55.38K | 577.33%133.34K | 133.58%19.69K | 25.44%8.43K | --6.72K | --0 |
Total liabilities | -64.22%651.54K | --651.54K | 70.87%1.82M | -21.81%1.07M | 69.77%1.36M | 111.44%802.85K | 157.64%379.71K | --147.38K |
Shareholders'equity | ||||||||
Share capital | 9.18%34.45M | --34.45M | 13.35%31.55M | 74.17%27.83M | 59.22%15.98M | 0.00%10.04M | 0.00%10.04M | --10.04M |
-common stock | 9.18%34.45M | --34.45M | 13.35%31.55M | 74.17%27.83M | 59.22%15.98M | 0.00%10.04M | 0.00%10.04M | --10.04M |
Retained earnings | -21.55%-38.67M | ---38.67M | -34.82%-31.82M | -59.39%-23.6M | -76.51%-14.81M | -91.87%-8.39M | -139.47%-4.37M | ---1.83M |
Gains losses not affecting retained earnings | -17.07%5.09M | --5.09M | 95.75%6.14M | 490.11%3.14M | 174.05%531.65K | 5.30%194K | 105.89%184.24K | --89.49K |
Total stockholders'equity | -85.24%867.17K | --867.17K | -20.31%5.87M | 331.92%7.37M | -7.39%1.71M | -68.49%1.84M | -29.53%5.85M | --8.3M |
Total equity | -85.24%867.17K | --867.17K | -20.31%5.87M | 331.92%7.37M | -7.39%1.71M | -68.49%1.84M | -29.53%5.85M | --8.3M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |