Fortescue Ltd
FMG
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.52%34.2M | -20.52%34.2M | 58.89%43.02M | 58.89%43.02M | -32.14%27.08M | -32.14%27.08M | -12.91%39.9M | -12.91%39.9M | 162.07%45.82M | 162.07%45.82M |
-Cash and cash equivalents | -20.52%34.2M | -20.52%34.2M | 58.89%43.02M | 58.89%43.02M | -32.14%27.08M | -32.14%27.08M | -12.91%39.9M | -12.91%39.9M | 162.07%45.82M | 162.07%45.82M |
Receivables | 8.32%132.08M | 8.32%132.08M | -4.66%121.93M | -4.66%121.93M | 14.89%127.89M | 14.89%127.89M | 2.96%111.32M | 2.96%111.32M | -0.09%108.12M | -0.09%108.12M |
-Accounts receivable | 8.20%132.17M | 8.20%132.17M | -4.55%122.15M | -4.55%122.15M | 17.66%127.98M | 17.66%127.98M | 6.25%108.76M | 6.25%108.76M | -5.41%102.36M | -5.41%102.36M |
-Other receivables | ---- | ---- | ---- | ---- | -97.80%58K | -97.80%58K | -55.08%2.64M | -55.08%2.64M | --5.87M | --5.87M |
-Recievables adjustments allowances | 59.29%-92K | 59.29%-92K | -56.94%-226K | -56.94%-226K | -67.44%-144K | -67.44%-144K | 27.12%-86K | 27.12%-86K | ---118K | ---118K |
Inventory | -1.60%105.34M | -1.60%105.34M | -8.61%107.05M | -8.61%107.05M | 42.94%117.13M | 42.94%117.13M | -21.57%81.95M | -21.57%81.95M | 24.65%104.49M | 24.65%104.49M |
Prepaid assets | -73.54%2.92M | -73.54%2.92M | 110.52%11.03M | 110.52%11.03M | 133.27%5.24M | 133.27%5.24M | -37.73%2.25M | -37.73%2.25M | --3.61M | --3.61M |
Current deferred assets | ---- | ---- | --705K | --705K | ---- | ---- | ---- | ---- | ---- | ---- |
Hedging assets-current | 613.79%414K | 613.79%414K | --58K | --58K | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | 24,409.57%46.08M | 24,409.57%46.08M | 3.30%188K | 3.30%188K |
Total current assets | -3.12%274.94M | -3.12%274.94M | 2.33%283.79M | 2.33%283.79M | -1.48%277.34M | -1.48%277.34M | 7.35%281.49M | 7.35%281.49M | 25.04%262.22M | 25.04%262.22M |
Non current assets | ||||||||||
Net PPE | 8.90%281.64M | 8.90%281.64M | 5.17%258.62M | 5.17%258.62M | 0.45%245.9M | 0.45%245.9M | -16.81%244.8M | -16.81%244.8M | 13.47%294.25M | 13.47%294.25M |
-Gross PPE | 9.55%545.88M | 9.55%545.88M | 7.73%498.31M | 7.73%498.31M | 6.21%462.57M | 6.21%462.57M | -10.02%435.52M | -10.02%435.52M | 14.03%484.04M | 14.03%484.04M |
-Accumulated depreciation | -10.24%-264.24M | -10.24%-264.24M | -10.63%-239.7M | -10.63%-239.7M | -13.60%-216.66M | -13.60%-216.66M | -0.49%-190.72M | -0.49%-190.72M | -14.90%-189.78M | -14.90%-189.78M |
Non current accounts receivable | --175K | --175K | ---- | ---- | ---- | ---- | -15.04%1.45M | -15.04%1.45M | -85.42%1.7M | -85.42%1.7M |
Goodwill and other intangible assets | 45.47%107.63M | 45.47%107.63M | -1.31%73.99M | -1.31%73.99M | -1.21%74.97M | -1.21%74.97M | 1.19%75.89M | 1.19%75.89M | -12.45%75M | -12.45%75M |
-Goodwill | 26.03%86.9M | 26.03%86.9M | 0.00%68.95M | 0.00%68.95M | 0.00%68.95M | 0.00%68.95M | 0.00%68.95M | 0.00%68.95M | 0.00%68.95M | 0.00%68.95M |
-Other intangible assets | 311.60%20.73M | 311.60%20.73M | -16.36%5.04M | -16.36%5.04M | -13.27%6.02M | -13.27%6.02M | 14.72%6.94M | 14.72%6.94M | -63.81%6.05M | -63.81%6.05M |
Non current deferred assets | ---- | ---- | -83.95%1.31M | -83.95%1.31M | -13.51%8.16M | -13.51%8.16M | -30.42%9.43M | -30.42%9.43M | 262.70%13.55M | 262.70%13.55M |
Other non current assets | ---- | ---- | -99.80%2K | -99.80%2K | --999K | --999K | ---- | ---- | ---- | ---- |
Total non current assets | 16.63%389.44M | 16.63%389.44M | 1.18%333.91M | 1.18%333.91M | -0.46%330.03M | -0.46%330.03M | -13.77%331.57M | -13.77%331.57M | 5.62%384.51M | 5.62%384.51M |
Total assets | 7.56%664.38M | 7.56%664.38M | 1.70%617.7M | 1.70%617.7M | -0.93%607.37M | -0.93%607.37M | -5.21%613.06M | -5.21%613.06M | 12.72%646.73M | 12.72%646.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 22.40%5.09M | 22.40%5.09M | --4.16M | --4.16M | ---- | ---- | ---- | ---- | --197.13M | --197.13M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --193M | --193M |
-Current capital lease obligation | 22.40%5.09M | 22.40%5.09M | --4.16M | --4.16M | ---- | ---- | ---- | ---- | --4.13M | --4.13M |
Payables | 7.42%220.41M | 7.42%220.41M | -0.70%205.19M | -0.70%205.19M | 21.72%206.63M | 21.72%206.63M | 5.27%169.75M | 5.27%169.75M | 1.57%161.25M | 1.57%161.25M |
-accounts payable | -2.59%155.41M | -2.59%155.41M | 4.82%159.54M | 4.82%159.54M | -8.03%152.21M | -8.03%152.21M | 2.63%165.49M | 2.63%165.49M | 1.57%161.25M | 1.57%161.25M |
-Other payable | 42.38%65M | 42.38%65M | -16.11%45.65M | -16.11%45.65M | 1,177.09%54.42M | 1,177.09%54.42M | --4.26M | --4.26M | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | -61.46%2.45M | -61.46%2.45M | -60.30%6.35M | -60.30%6.35M |
Pension and other retirement benefit plans | -6.40%14.64M | -6.40%14.64M | 3.47%15.64M | 3.47%15.64M | 1.63%15.11M | 1.63%15.11M | 0.72%14.87M | 0.72%14.87M | --14.76M | --14.76M |
Current deferred liabilities | --4.97M | --4.97M | ---- | ---- | 102.46%11.86M | 102.46%11.86M | 1,425.52%5.86M | 1,425.52%5.86M | -81.23%384K | -81.23%384K |
Current liabilities | 8.94%245.11M | 8.94%245.11M | -3.69%224.99M | -3.69%224.99M | 21.08%233.6M | 21.08%233.6M | -49.21%192.93M | -49.21%192.93M | 114.85%379.88M | 114.85%379.88M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 21.03%93.2M | 21.03%93.2M | 54.01%77.01M | 54.01%77.01M | -59.35%50M | -59.35%50M | 2,419.46%123M | 2,419.46%123M | -95.89%4.88M | -95.89%4.88M |
-Long term debt | 17.24%85M | 17.24%85M | 45.00%72.5M | 45.00%72.5M | -59.35%50M | -59.35%50M | --123M | --123M | ---- | ---- |
-Long term capital lease obligation | 82.06%8.2M | 82.06%8.2M | --4.51M | --4.51M | ---- | ---- | ---- | ---- | --4.88M | --4.88M |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | -20.38%7.37M | -20.38%7.37M | --9.26M | --9.26M | ---- | ---- |
Employee benefits | 15.69%376K | 15.69%376K | -10.71%325K | -10.71%325K | 12.00%364K | 12.00%364K | 0.31%325K | 0.31%325K | -37.45%324K | -37.45%324K |
Non current deferred liabilities | --2.58M | --2.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 24.35%96.16M | 24.35%96.16M | 33.93%77.33M | 33.93%77.33M | -56.45%57.74M | -56.45%57.74M | 2,446.81%132.59M | 2,446.81%132.59M | -95.64%5.21M | -95.64%5.21M |
Total liabilities | 12.88%341.26M | 12.88%341.26M | 3.77%302.32M | 3.77%302.32M | -10.50%291.34M | -10.50%291.34M | -15.47%325.52M | -15.47%325.52M | 29.98%385.08M | 29.98%385.08M |
Shareholders'equity | ||||||||||
Share capital | 0.00%218.09M | 0.00%218.09M | -3.12%218.09M | -3.12%218.09M | 0.00%225.11M | 0.00%225.11M | 0.71%225.11M | 0.71%225.11M | 2.09%223.52M | 2.09%223.52M |
-common stock | 0.00%218.09M | 0.00%218.09M | -3.12%218.09M | -3.12%218.09M | 0.00%225.11M | 0.00%225.11M | 0.71%225.11M | 0.71%225.11M | 2.09%223.52M | 2.09%223.52M |
Retained earnings | 6.36%105.49M | 6.36%105.49M | 13.01%99.19M | 13.01%99.19M | 44.54%87.77M | 44.54%87.77M | 67.37%60.73M | 67.37%60.73M | -33.84%36.28M | -33.84%36.28M |
Gains losses not affecting retained earnings | 75.54%-462K | 75.54%-462K | -160.04%-1.89M | -160.04%-1.89M | 84.41%3.15M | 84.41%3.15M | -7.43%1.71M | -7.43%1.71M | -50.43%1.84M | -50.43%1.84M |
Total stockholders'equity | 2.45%323.12M | 2.45%323.12M | -0.20%315.39M | -0.20%315.39M | 9.91%316.03M | 9.91%316.03M | 9.90%287.55M | 9.90%287.55M | -5.71%261.65M | -5.71%261.65M |
Total equity | 2.45%323.12M | 2.45%323.12M | -0.20%315.39M | -0.20%315.39M | 9.91%316.03M | 9.91%316.03M | 9.90%287.55M | 9.90%287.55M | -5.71%261.65M | -5.71%261.65M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |