(Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | -376K | -245.87K | -124.17K | -121.1K | -598 | 0 | |
Net income from continuing operations | ---379.54K | ---372.97K | ---283.24K | ---87.16K | ---2.57K | --0 | ---- |
Other non cash items | ---6.82K | ---19.68K | ---10.13K | ---- | ---- | ---- | ---- |
Change In working capital | --10.36K | --146.78K | --169.2K | ---24.4K | --1.98K | --0 | ---- |
-Change in prepaid assets | ---46.28K | ---6.08K | --31.71K | ---- | ---- | --0 | ---- |
-Change in payables and accrued expense | --56.64K | --152.86K | --137.5K | --13.39K | --1.98K | --0 | ---- |
Cash from discontinued investing activities | 5.34K | ||||||
Operating cash flow | ---376K | ---245.87K | ---124.17K | ---121.1K | ---598 | --0 | ---- |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -146.63M | 0 | |||||
Net other investing changes | ---- | ---146.63M | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | ---- | -942.26%-146.63M | --0 | ---- | ---- | ---- | --17.41M |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 0 | 147.54M | -171.36K | 147.68M | 0 | 25K | |
Net issuance payments of debt | --0 | ---146.36K | ---171.36K | --0 | --0 | --25K | ---- |
Net common stock issuance | ---- | --140.88M | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --7.25M | --0 | ---- | ---- | ---- | ---- |
Proceeds from issuance of warrants | ---- | ---- | ---- | ---- | ---- | ---- | ---107.05K |
Net other financing activities | ---- | ---443.35K | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | 221.7K | ||||||
Financing cash flow | --0 | --147.54M | ---171.36K | --147.68M | --0 | --25K | ---- |
Net cash flow | |||||||
Beginning cash position | --664.43K | --0 | --959.95K | --24.4K | --25K | --0 | ---- |
Current changes in cash | -1,604.01%-376K | --664.43K | ---295.53K | --935.55K | ---598 | --25K | ---- |
End cash Position | 1,053.70%288.43K | --664.43K | --664.43K | --959.95K | --24.4K | --25K | ---- |
Free cash flow | ---376K | ---245.87K | ---124.17K | ---121.1K | ---598 | --0 | ---- |
Currency Unit | USD | USD | USD | USD | USD | USD | AUD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data
No Data