(Q1)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.07M | -4.5M | 54.11%-11.56M | -23.99%-3.13M | -1,791.70%-20.73M | 229.54%4.63M | 44.49%-2.52M | 70.37%-4.73M | -292.90%-25.19M | 73.93%-1.1M |
Net income from continuing operations | ---8.28M | ---4.99M | -51.27%-63.84M | 94.81%-7.39M | -71.53%-23.57M | -256.95%-9.89M | -11,930.77%-142.32M | 85.83%-3.47M | 60.21%-42.21M | 23.29%-13.74M |
Operating gains losses | ---504K | ---1.31M | 346.67%1.55M | 59.52%-1.59M | -85.64%700K | 112.14%424K | -179.40%-3.92M | -909.98%-6.17M | -102.12%-630K | 63.84%4.88M |
Depreciation and amortization | --457K | --458K | 636.87%1.32M | 738.46%436K | 447.54%334K | 907.14%423K | 44.44%52K | 1,665.00%706K | --179K | --61K |
Asset impairment expenditure | --2.4M | --410K | 33,922.00%51.03M | ---- | 38.00%207K | --0 | ---- | ---- | --150K | --150K |
Remuneration paid in stock | --0 | --0 | -54.44%1.1M | ---- | -99.94%1K | -58.56%218K | ---- | ---- | -96.27%2.41M | 212.71%1.74M |
Unrealized gains and losses of investment securities | ---225K | --0 | -94.05%2.06M | 6.15%1.47M | -98.02%60K | -79.81%604K | 351.55%1.38M | -99.43%166K | 166.08%34.66M | --3.02M |
Remuneration paid in stock | --69K | --54K | -85.16%172K | 323.81%47K | -67.31%136K | -14.49%177K | -109.86%-21K | -28.17%232K | 56.64%1.16M | 4.11%416K |
Deferred tax | ---2.04M | ---2.67M | -22.27%-12.15M | 45.69%-1.15M | 61.55%-874K | 49.00%-432K | 26.10%-2.12M | 115.80%624K | 32.09%-9.94M | -3.99%-2.27M |
Other non cashItems | --4.39M | --3.57M | 106.40%11.61M | -21.58%3.38M | 32.09%3.19M | 148.73%5.89M | 414.80%4.31M | 77,140.00%3.86M | 1.69%5.62M | -58.46%2.42M |
Change In working capital | --665K | ---54K | -43.00%-5.06M | -73.34%382K | -134.27%-767K | 61.58%-1.23M | 205.45%1.43M | 44.44%-679K | -664.44%-3.54M | 146.85%2.24M |
-Change in receivables | ---115K | --175K | 20.01%-3.3M | -800.00%-171K | 15.70%-290K | 54.85%-544K | ---19K | ---18K | -611.68%-4.13M | 92.57%-344K |
-Change in inventory | ---773K | ---1.6M | ---1.39M | 98.01%-10K | ---112K | ---209K | ---502K | --177K | --0 | --0 |
-Change in prepaid assets | --344K | --405K | 146.30%407K | 80.30%476K | -506.48%-1.57M | 107.44%127K | --264K | --547K | -451.12%-879K | 125.56%386K |
-Change in payables and accrued expense | --1.21M | --725K | -130.84%-453K | -95.35%77K | -45.54%1.2M | -88.61%-530K | --1.66M | ---1.45M | 53.63%1.47M | 791.94%2.2M |
-Change in other current assets | ---14K | --205K | --14K | --0 | --0 | --1K | --64K | ---3K | --0 | --0 |
-Change in other working capital | --14K | --33K | ---339K | 133.33%10K | --8K | ---72K | ---30K | --63K | ---- | ---- |
Tax refund paid | --0 | --37K | 104.95%647K | 62.15%-137K | ---150K | 1,315.41%8.45M | ---362K | --0 | ---13.06M | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | ---3.07M | ---4.5M | 54.11%-11.56M | -23.99%-3.13M | -1,791.70%-20.73M | 229.54%4.63M | 44.49%-2.52M | 70.37%-4.73M | -292.90%-25.19M | 73.93%-1.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.08M | -10.69M | -79.63%17.41M | 10.46%-1.81M | -22.58M | -44.22M | -147.35%-2.02M | -304.58%-166.08M | 22.24%85.44M | 0 |
Net PPE purchase and sale | ---810K | ---5.66M | ---2.84M | -122.92%-1.85M | ---2.03M | ---1.66M | ---829K | ---32K | --0 | --0 |
Net intangibles purchas and sale | ---9K | ---5.01M | ---515K | ---30K | ---- | ---- | --0 | --0 | ---- | ---- |
Net business purchase and sale | --0 | --0 | --0 | --0 | ---147K | ---42.44M | --0 | ---168.61M | -116.28%-774K | --0 |
Net investment purchase and sale | ---3M | --0 | -73.34%22.37M | --72K | ---20.39M | --0 | --0 | -96.94%2.56M | -10.23%83.88M | --0 |
Net other investing changes | ---256K | ---19K | -168.56%-1.6M | ---- | ---16K | ---113K | ---- | ---- | 108.26%2.34M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---4.08M | ---10.69M | -79.63%17.41M | 10.46%-1.81M | ---22.58M | ---44.22M | -147.35%-2.02M | -304.58%-166.08M | 22.24%85.44M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -673K | -679K | -101.26%-1.83M | -6.83%-594K | -13,264.71%-4.54M | -1,541.18%-558K | -100.38%-556K | 2,454,900.00%24.55M | 17,855.36%144.95M | -104.20%-34K |
Net issuance payments of debt | ---673K | ---679K | -101.26%-1.83M | -6.83%-594K | -1,541.18%-558K | -1,541.18%-558K | -100.38%-556K | 72,305.88%24.55M | 105,226.99%144.91M | 3.17%-34K |
Net common stock issuance | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.05%35K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---673K | ---679K | -101.26%-1.83M | -6.83%-594K | -13,264.71%-4.54M | -1,541.18%-558K | -100.38%-556K | 2,454,900.00%24.55M | 17,855.36%144.95M | -104.20%-34K |
Net cash flow | ||||||||||
Beginning cash position | --65.86M | --81.89M | -23.82%77.47M | -47.11%90.72M | -60.74%125.6M | -47.86%165.42M | 0.07%171.54M | 213.39%318.71M | 174.74%101.7M | 973.70%319.92M |
Current changes in cash | ---7.82M | ---15.87M | -98.04%4.02M | -8.48%-5.53M | -4,135.31%-47.86M | -1,012.44%-40.15M | -103.52%-5.1M | -324.31%-146.26M | 219.16%205.2M | -101.59%-1.13M |
Effect of exchange rate changes | ---342K | ---160K | -96.59%403K | 80.72%-197K | -214.94%-274K | -94.75%329K | -191.17%-1.02M | -120.07%-906K | --11.81M | ---87K |
End cash Position | --57.7M | --65.86M | -74.31%81.89M | -48.62%85M | -75.69%77.47M | -60.74%125.6M | -47.86%165.42M | 0.07%171.54M | 214.59%318.71M | 214.59%318.71M |
Free cash from | ---3.89M | ---15.17M | 40.79%-14.92M | -49.36%-5.01M | -1,976.64%-22.76M | 182.99%2.97M | 26.24%-3.35M | 70.17%-4.77M | -292.90%-25.19M | 73.93%-1.1M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data