(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.00%2.74M | 31.64%3.09M | 31.64%3.09M | -10.59%2.43M | -27.86%2.33M | -36.44%2.71M | -44.73%2.35M | -44.73%2.35M | -6.86%2.72M | -0.68%3.24M |
-Cash and cash equivalents | 1.00%2.74M | 31.64%3.09M | 31.64%3.09M | -10.59%2.43M | -27.86%2.33M | -36.44%2.71M | -44.73%2.35M | -44.73%2.35M | -6.86%2.72M | -0.68%3.24M |
-Accounts receivable | 47.09%988.41K | -23.69%637.89K | -23.69%637.89K | 69.99%592.12K | 234.67%510.26K | 200.46%671.97K | 215.30%835.89K | 215.30%835.89K | -62.63%348.32K | -83.42%152.47K |
Total current assets | 8.24%3.9M | 17.04%3.91M | 17.04%3.91M | -10.39%3.19M | -26.12%3.09M | -25.63%3.6M | -31.88%3.34M | -31.88%3.34M | -30.72%3.56M | -19.16%4.18M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | 97.03%-5.7K | 97.20%-5.03K | -30.36%-217.32K | ---- | ---- | -35.61%-192K | -39.05%-179.35K |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -99.18%388 |
Non current note receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,310.45%116.84K |
-Goodwill | -69.93%142.13K | -68.67%151.38K | -68.67%151.38K | -3.87%451.89K | 677.22%461.97K | 647.25%472.61K | 620.69%483.24K | 620.69%483.24K | 563.41%470.08K | -20.40%59.44K |
Regulatory assets | 36.38%1.05M | -15.25%763.02K | -15.25%763.02K | 8.60%711.35K | 100.01%660.92K | 135.35%769K | 111.41%900.35K | 111.41%900.35K | -68.23%655.01K | -80.54%330.45K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | -81.98%9.11K | -55.76%22.02K | -55.76%22.02K | -29.14%34.75K | -2.92%46.9K |
-Current capital lease obligation | ---- | --0 | --0 | --0 | --0 | -81.98%9.11K | -55.76%22.02K | -55.76%22.02K | -29.14%34.75K | -2.92%46.9K |
-Total tax payable | --0 | --0 | --0 | --35.01K | 9,223.45%36.18K | 303.56%36.76K | 69.53%37.34K | 69.53%37.34K | --0 | -99.18%388 |
Current deferred liabilities | 30.41%840.48K | 202.54%902.88K | 202.54%902.88K | 18.70%241.74K | 19.35%369.59K | 167.09%644.51K | 851.14%298.43K | 851.14%298.43K | 108.27%203.65K | 128.01%309.65K |
Current liabilities | 38.84%1.29M | 107.81%1.38M | 107.81%1.38M | 16.32%506.98K | 1.11%531.78K | 72.15%931K | 49.90%661.93K | 49.90%661.93K | 14.50%435.86K | 78.96%525.93K |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -99.18%388 |
Non current accrued expenses | -72.33%2.9K | -86.19%3.12K | -86.19%3.12K | -91.13%3.12K | -94.69%2.53K | -81.98%10.48K | -68.16%22.56K | -68.16%22.56K | -57.85%35.22K | -50.03%47.53K |
Total non current liabilities | 33.56%1.29M | 96.72%1.38M | 96.72%1.38M | 24.35%541.99K | 7.91%567.95K | 75.98%967.76K | 50.83%699.27K | 50.83%699.27K | 4.92%435.86K | 54.27%526.31K |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M |
-common stock | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M |
Additional paid-in capital | 11.35%2.87M | 14.33%2.83M | 14.33%2.83M | 11.77%2.71M | 10.83%2.61M | 12.66%2.57M | 11.69%2.48M | 11.69%2.48M | 12.60%2.42M | 11.59%2.35M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.81K | ---- |
Other equity interest | -8.51%110.02K | -40.86%53.57K | -40.86%53.57K | -76.64%41.94K | -84.30%97.2K | -51.66%120.25K | -59.96%90.58K | -59.96%90.58K | 19.82%179.49K | 179.16%619.08K |
Total equity | -1.01%4.04M | 5.67%4.07M | 5.67%4.07M | -10.33%3.64M | -19.33%3.56M | -18.67%4.08M | -23.72%3.85M | -23.72%3.85M | -23.31%4.06M | -17.67%4.41M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.