MicroStrategy
MSTR
Coinbase
COIN
MARA Holdings
MARA
Meta Platforms
META
NVIDIA
NVDA
(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -95.33%4.88M | 31.65%46.6M | --29.94M | 231.55%63.75M | 231.55%63.75M | --104.51M | --35.4M | --19.23M | --19.23M |
-Cash and cash equivalents | -93.51%4.88M | 9.54%38.77M | --11.86M | 91.31%36.79M | 91.31%36.79M | --75.19M | --35.4M | --19.23M | --19.23M |
-Short-term investments | --0 | --7.83M | --18.07M | --26.97M | --26.97M | --29.32M | ---- | --0 | --0 |
Receivables | 85.68%49.17M | 94.88%49.59M | --50.08M | 112.74%48.82M | 112.74%48.82M | --26.48M | --25.45M | --22.95M | --22.95M |
-Accounts receivable | -48.15%786K | -39.20%1.47M | --830K | -72.41%1.36M | -72.41%1.36M | --1.52M | --2.41M | --4.93M | --4.93M |
-Taxes receivable | 95.71%47.81M | 112.22%47.67M | --48.54M | 159.20%46.71M | 159.20%46.71M | --24.43M | --22.46M | --18.02M | --18.02M |
-Other receivables | 6.89%574K | -19.93%462K | --709K | 15,040.00%757K | 15,040.00%757K | --537K | --577K | --5K | --5K |
Prepaid assets | 0.86%9.9M | -18.97%6.26M | --6.75M | 323.36%6.8M | 323.36%6.8M | --9.82M | --7.72M | --1.61M | --1.61M |
Other current assets | ---- | ---- | ---- | -98.85%7K | -98.85%7K | --4K | --258K | --609K | --609K |
Total current assets | -54.58%63.95M | 48.86%102.45M | --86.76M | 168.91%119.37M | 168.91%119.37M | --140.81M | --68.83M | --44.39M | --44.39M |
Non current assets | |||||||||
Net PPE | 13.54%13.82M | 29.83%14.79M | --14.33M | 92.54%14.76M | 92.54%14.76M | --12.17M | --11.39M | --7.67M | --7.67M |
-Gross PPE | 27.08%27.13M | 40.56%27.51M | --25.8M | 75.17%25.06M | 75.17%25.06M | --21.34M | --19.57M | --14.3M | --14.3M |
-Accumulated depreciation | -45.07%-13.3M | -55.50%-12.72M | ---11.47M | -55.11%-10.29M | -55.11%-10.29M | ---9.17M | ---8.18M | ---6.64M | ---6.64M |
Goodwill and other intangible assets | 0.00%3.05M | 0.00%3.05M | --3.05M | 0.00%3.05M | 0.00%3.05M | --3.05M | --3.05M | --3.05M | --3.05M |
-Other intangible assets | 0.00%3.05M | 0.00%3.05M | --3.05M | 0.00%3.05M | 0.00%3.05M | --3.05M | --3.05M | --3.05M | --3.05M |
Investments and advances | -82.80%4.36M | 7.41%5.06M | --11.66M | 333.26%22.54M | 333.26%22.54M | --25.34M | --4.71M | --5.2M | --5.2M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --8.5M | --121K | --121K |
Non current prepaid assets | 2,153.36%5.7M | --3.57M | --3.33M | --3.11M | --3.11M | --253K | ---- | ---- | ---- |
Other non current assets | ---- | ---- | --200K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -34.02%26.93M | -4.28%26.46M | --32.57M | 170.94%43.46M | 170.94%43.46M | --40.82M | --27.64M | --16.04M | --16.04M |
Total assets | -49.96%90.88M | 33.63%128.91M | --119.33M | 169.45%162.83M | 169.45%162.83M | --181.63M | --96.47M | --60.43M | --60.43M |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | 85.13%12.7M | -2.28%8.57M | --4.91M | 54.29%7.32M | 54.29%7.32M | --6.86M | --8.77M | --4.75M | --4.75M |
-accounts payable | 103.38%12.74M | 0.44%8.73M | --4.46M | 55.95%6.88M | 55.95%6.88M | --6.27M | --8.69M | --4.41M | --4.41M |
-Total tax payable | -107.76%-46K | -317.33%-163K | --451K | 32.23%439K | 32.23%439K | --593K | --75K | --332K | --332K |
Current accrued expenses | 2.48%15.91M | 32.12%15.89M | --19.63M | 68.15%16.92M | 68.15%16.92M | --15.53M | --12.03M | --10.06M | --10.06M |
Current debt and capital lease obligation | -94.88%1.46M | ---- | --21.32M | --27.55M | --27.55M | --28.59M | ---- | ---- | ---- |
-Current debt | ---- | ---- | --21.32M | --26.31M | --26.31M | --28.59M | ---- | ---- | ---- |
-Current capital lease obligation | --1.46M | ---- | ---- | --1.24M | --1.24M | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | 54.61%1.58M | --1.44M | ---- | ---- | --923K | --1.02M | --998K | --998K |
Current liabilities | -42.05%30.08M | 19.35%26.04M | --47.3M | 227.67%51.79M | 227.67%51.79M | --51.9M | --21.82M | --15.81M | --15.81M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | --69.83M | -49.80%97.56M | ---- | ---- | ---- | ---- | --194.33M | --74.8M | --74.8M |
-Long term debt | --66.49M | -49.80%97.56M | ---- | ---- | ---- | ---- | --194.33M | --74.8M | --74.8M |
-Long term capital lease obligation | --3.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | 51.06%20.83M | --52.19M | --3.27M | --3.48M | --3.48M | --13.79M | ---- | --0 | --0 |
Other non current liabilities | ---- | 31.96%3.59M | --3.37M | 232.12%3.74M | 232.12%3.74M | --2.44M | --2.72M | --1.13M | --1.13M |
Total non current liabilities | 458.55%90.66M | -22.18%153.34M | --6.63M | -90.49%7.22M | -90.49%7.22M | --16.23M | --197.05M | --75.93M | --75.93M |
Total liabilities | 77.21%120.73M | -18.04%179.38M | --53.93M | -35.67%59.01M | -35.67%59.01M | --68.13M | --218.86M | --91.74M | --91.74M |
Shareholders'equity | |||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -43.06%-552.48M | -71.99%-564.51M | ---442.68M | -72.14%-400.9M | -72.14%-400.9M | ---386.19M | ---328.22M | ---232.88M | ---232.88M |
Paid-in capital | 4.59%522.63M | 149.84%514.23M | --508.37M | 150.38%504.71M | 150.38%504.71M | --499.68M | --205.82M | --201.58M | --201.58M |
Gains losses not affecting retained earnings | ---- | ---176K | ---291K | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -126.30%-29.85M | 58.77%-50.47M | --65.4M | 431.61%103.82M | 431.61%103.82M | --113.49M | ---122.39M | ---31.31M | ---31.31M |
Total equity | -126.30%-29.85M | 58.77%-50.47M | --65.4M | 431.61%103.82M | 431.61%103.82M | --113.49M | ---122.39M | ---31.31M | ---31.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |