Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -9.33%894K | -9.33%894K | 1.13%986K | 1.13%986K | -20.92%975K | -20.92%975K | -11.55%1.23M | -11.55%1.23M | 22.93%1.39M | 22.93%1.39M |
| -Cash and cash equivalents | -9.33%894K | -9.33%894K | 1.13%986K | 1.13%986K | -20.92%975K | -20.92%975K | -11.55%1.23M | -11.55%1.23M | 22.93%1.39M | 22.93%1.39M |
| Receivables | -16.45%2.23M | -16.45%2.23M | 21.54%2.67M | 21.54%2.67M | 12.67%2.2M | 12.67%2.2M | -34.36%1.95M | -34.36%1.95M | -33.22%2.97M | -33.22%2.97M |
| -Accounts receivable | -0.14%2.14M | -0.14%2.14M | 17.41%2.14M | 17.41%2.14M | -3.19%1.82M | -3.19%1.82M | -31.33%1.88M | -31.33%1.88M | -34.99%2.74M | -34.99%2.74M |
| -Other receivables | -70.79%163K | -70.79%163K | 26.82%558K | 26.82%558K | 348.98%440K | 348.98%440K | -74.14%98K | -74.14%98K | -32.92%379K | -32.92%379K |
| -Recievables adjustments allowances | -151.85%-68K | -151.85%-68K | 58.46%-27K | 58.46%-27K | -116.67%-65K | -116.67%-65K | 79.87%-30K | 79.87%-30K | 67.82%-149K | 67.82%-149K |
| Inventory | -10.71%250K | -10.71%250K | -11.39%280K | -11.39%280K | -8.93%316K | -8.93%316K | -38.69%347K | -38.69%347K | -47.35%566K | -47.35%566K |
| Prepaid assets | -25.87%1.32M | -25.87%1.32M | 6.72%1.78M | 6.72%1.78M | 15.06%1.67M | 15.06%1.67M | -22.86%1.45M | -22.86%1.45M | 17.53%1.88M | 17.53%1.88M |
| Current deferred assets | 292.86%55K | 292.86%55K | -85.42%14K | -85.42%14K | --96K | --96K | ---- | ---- | -51.45%420K | -51.45%420K |
| Other current assets | -18.18%9K | -18.18%9K | -35.29%11K | -35.29%11K | --17K | --17K | ---- | ---- | 87.50%60K | 87.50%60K |
| Total current assets | -17.11%4.76M | -17.11%4.76M | 8.96%5.74M | 8.96%5.74M | 5.81%5.27M | 5.81%5.27M | -31.69%4.98M | -31.69%4.98M | -20.36%7.29M | -20.36%7.29M |
| Non current assets | ||||||||||
| Net PPE | -6.15%3.31M | -6.15%3.31M | 108.52%3.53M | 108.52%3.53M | -37.90%1.69M | -37.90%1.69M | -55.88%2.72M | -55.88%2.72M | -21.70%6.17M | -21.70%6.17M |
| -Gross PPE | -47.35%6.46M | -47.35%6.46M | 0.70%12.27M | 0.70%12.27M | -2.51%12.19M | -2.51%12.19M | -49.29%12.5M | -49.29%12.5M | -6.38%24.65M | -6.38%24.65M |
| -Accumulated depreciation | 63.96%-3.15M | 63.96%-3.15M | 16.67%-8.75M | 16.67%-8.75M | -7.34%-10.5M | -7.34%-10.5M | 47.09%-9.78M | 47.09%-9.78M | -0.16%-18.48M | -0.16%-18.48M |
| Non current accounts receivable | -4.02%167K | -4.02%167K | 15.23%174K | 15.23%174K | 3.42%151K | 3.42%151K | --146K | --146K | ---- | ---- |
| Goodwill and other intangible assets | 32.06%44.04M | 32.06%44.04M | 3.92%33.35M | 3.92%33.35M | 3.45%32.09M | 3.45%32.09M | -46.71%31.02M | -46.71%31.02M | -11.46%58.2M | -11.46%58.2M |
| -Goodwill | 238.08%11.6M | 238.08%11.6M | 9.24%3.43M | 9.24%3.43M | -0.98%3.14M | -0.98%3.14M | -82.72%3.17M | -82.72%3.17M | -36.96%18.35M | -36.96%18.35M |
| -Other intangible assets | 8.44%32.44M | 8.44%32.44M | 3.34%29.92M | 3.34%29.92M | 3.96%28.95M | 3.96%28.95M | -30.13%27.85M | -30.13%27.85M | 8.81%39.85M | 8.81%39.85M |
| Non current deferred assets | 9.05%3.91M | 9.05%3.91M | 80.95%3.58M | 80.95%3.58M | 100.91%1.98M | 100.91%1.98M | 2,245.24%985K | 2,245.24%985K | -16.00%42K | -16.00%42K |
| Other non current assets | 169.70%89K | 169.70%89K | 3.13%33K | 3.13%33K | -66.67%32K | -66.67%32K | -43.53%96K | -43.53%96K | -8.60%170K | -8.60%170K |
| Total non current assets | 26.68%51.51M | 26.68%51.51M | 13.13%40.66M | 13.13%40.66M | 2.79%35.94M | 2.79%35.94M | -45.86%34.97M | -45.86%34.97M | -12.60%64.59M | -12.60%64.59M |
| Total assets | 21.26%56.26M | 21.26%56.26M | 12.60%46.4M | 12.60%46.4M | 3.16%41.21M | 3.16%41.21M | -44.42%39.94M | -44.42%39.94M | -13.45%71.87M | -13.45%71.87M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 8.68%651K | 8.68%651K | -50.54%599K | -50.54%599K | 11.00%1.21M | 11.00%1.21M | -37.19%1.09M | -37.19%1.09M | -5.13%1.74M | -5.13%1.74M |
| -Current capital lease obligation | 8.68%651K | 8.68%651K | -50.54%599K | -50.54%599K | 11.00%1.21M | 11.00%1.21M | -37.19%1.09M | -37.19%1.09M | -5.13%1.74M | -5.13%1.74M |
| Payables | 2.94%3.12M | 2.94%3.12M | 7.14%3.03M | 7.14%3.03M | -15.02%2.83M | -15.02%2.83M | -25.49%3.33M | -25.49%3.33M | 6.05%4.47M | 6.05%4.47M |
| -accounts payable | 2.94%3.12M | 2.94%3.12M | 7.14%3.03M | 7.14%3.03M | -15.02%2.83M | -15.02%2.83M | -25.49%3.33M | -25.49%3.33M | 6.05%4.47M | 6.05%4.47M |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --58K | --58K |
| Pension and other retirement benefit plans | 11.86%2.14M | 11.86%2.14M | 4.76%1.91M | 4.76%1.91M | -5.19%1.83M | -5.19%1.83M | -36.23%1.93M | -36.23%1.93M | 4.14%3.02M | 4.14%3.02M |
| Current deferred liabilities | 56.29%9.72M | 56.29%9.72M | -0.21%6.22M | -0.21%6.22M | 2.10%6.23M | 2.10%6.23M | 3.23%6.1M | 3.23%6.1M | 6.50%5.91M | 6.50%5.91M |
| Current liabilities | 32.89%15.63M | 32.89%15.63M | -2.78%11.76M | -2.78%11.76M | -2.83%12.1M | -2.83%12.1M | -18.08%12.45M | -18.08%12.45M | 4.83%15.2M | 4.83%15.2M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 36.12%8.66M | 36.12%8.66M | 59.43%6.36M | 59.43%6.36M | -26.13%3.99M | -26.13%3.99M | -72.16%5.4M | -72.16%5.4M | -46.94%19.41M | -46.94%19.41M |
| -Long term debt | 61.73%6.32M | 61.73%6.32M | 4.13%3.91M | 4.13%3.91M | -7.85%3.75M | -7.85%3.75M | -74.75%4.07M | -74.75%4.07M | -49.24%16.14M | -49.24%16.14M |
| -Long term capital lease obligation | -4.69%2.34M | -4.69%2.34M | 935.44%2.45M | 935.44%2.45M | -82.17%237K | -82.17%237K | -59.35%1.33M | -59.35%1.33M | -31.74%3.27M | -31.74%3.27M |
| Long term accounts payable and other payables | 1.20%925K | 1.20%925K | 0.88%914K | 0.88%914K | 262.40%906K | 262.40%906K | -78.87%250K | -78.87%250K | 8.23%1.18M | 8.23%1.18M |
| Employee benefits | 69.20%1.14M | 69.20%1.14M | 45.14%672K | 45.14%672K | 124.76%463K | 124.76%463K | -23.13%206K | -23.13%206K | -3.60%268K | -3.60%268K |
| Non current deferred liabilities | 7.38%4.37M | 7.38%4.37M | -1.41%4.07M | -1.41%4.07M | 10.92%4.13M | 10.92%4.13M | -6.91%3.72M | -6.91%3.72M | -19.50%4M | -19.50%4M |
| Total non current liabilities | 25.58%15.09M | 25.58%15.09M | 26.68%12.02M | 26.68%12.02M | -0.97%9.49M | -0.97%9.49M | -61.46%9.58M | -61.46%9.58M | -42.43%24.85M | -42.43%24.85M |
| Total liabilities | 29.20%30.72M | 29.20%30.72M | 10.17%23.78M | 10.17%23.78M | -2.02%21.58M | -2.02%21.58M | -45.00%22.03M | -45.00%22.03M | -30.55%40.05M | -30.55%40.05M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%20.52M | 0.00%20.52M | 0.00%20.52M | 0.00%20.52M | 5.07%20.52M | 5.07%20.52M | -4.82%19.53M | -4.82%19.53M | 0.00%20.52M | 0.00%20.52M |
| -common stock | 0.00%20.52M | 0.00%20.52M | 0.00%20.52M | 0.00%20.52M | 5.07%20.52M | 5.07%20.52M | -4.82%19.53M | -4.82%19.53M | 0.00%20.52M | 0.00%20.52M |
| Retained earnings | 9.15%54.41M | 9.15%54.41M | 3.53%49.85M | 3.53%49.85M | 5.36%48.15M | 5.36%48.15M | -22.06%45.7M | -22.06%45.7M | 7.56%58.63M | 7.56%58.63M |
| Gains losses not affecting retained earnings | -2.37%-49.26M | -2.37%-49.26M | 2.00%-48.12M | 2.00%-48.12M | -2.12%-49.11M | -2.12%-49.11M | 1.11%-48.09M | 1.11%-48.09M | 2.07%-48.63M | 2.07%-48.63M |
| Total stockholders'equity | 15.38%25.67M | 15.38%25.67M | 13.71%22.25M | 13.71%22.25M | 14.12%19.57M | 14.12%19.57M | -43.84%17.15M | -43.84%17.15M | 20.29%30.53M | 20.29%30.53M |
| Noncontrolling interests | -134.50%-128K | -134.50%-128K | 539.66%371K | 539.66%371K | -92.48%58K | -92.48%58K | -40.42%771K | -40.42%771K | --1.29M | --1.29M |
| Total equity | 12.92%25.54M | 12.92%25.54M | 15.27%22.62M | 15.27%22.62M | 9.53%19.62M | 9.53%19.62M | -43.70%17.92M | -43.70%17.92M | 25.39%31.82M | 25.39%31.82M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |