(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.84%177.19K | -51.35%436.31K | -51.35%436.31K | -39.61%813.33K | -36.56%1.21M | -76.16%607.6K | -68.10%896.83K | -68.10%896.83K | -58.69%1.35M | -50.14%1.91M |
-Cash and cash equivalents | -70.84%177.19K | -51.35%436.31K | -51.35%436.31K | -39.61%813.33K | -36.56%1.21M | -76.16%607.6K | -68.10%896.83K | -68.10%896.83K | -58.69%1.35M | -50.14%1.91M |
-Accounts receivable | 57.02%18.63K | 34.91%20.08K | 34.91%20.08K | 40.49%23.68K | 206.28%146.11K | -60.76%11.87K | -79.89%14.88K | -79.89%14.88K | -69.36%16.86K | 16.66%47.71K |
Total current assets | -65.76%226.82K | -40.86%632.53K | -40.86%632.53K | -30.08%1.17M | -24.40%1.6M | -77.20%662.47K | -65.17%1.07M | -65.17%1.07M | -54.30%1.68M | -48.28%2.12M |
Non current assets | ||||||||||
-Long term equity investment | --1.35M | --1.33M | --1.33M | --1.31M | --1.3M | ---- | ---- | ---- | ---- | ---- |
-Goodwill | -10.93%4.38M | -10.61%4.52M | -10.61%4.52M | -10.34%4.65M | -10.07%4.79M | -9.83%4.92M | -9.60%5.05M | -9.60%5.05M | -9.37%5.19M | -9.15%5.32M |
-Other intangible assets | --77.84K | --77.84K | --77.84K | --75.1K | --75.1K | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | 57.02%18.63K | 34.91%20.08K | 34.91%20.08K | 40.49%23.68K | 206.28%146.11K | -60.76%11.87K | -79.89%14.88K | -79.89%14.88K | -69.36%16.86K | 16.66%47.71K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | 117.54%204.66K | 189.69%80.36K | 189.69%80.36K | -42.89%98.19K | -23.34%67.18K | -73.79%94.08K | -30.07%27.74K | -30.07%27.74K | 62.46%171.93K | 19.59%87.64K |
-Total tax payable | --1.35M | --1.33M | --1.33M | --1.31M | --1.3M | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | 46.04%109.35K | -6.33%74.29K | -6.33%74.29K | 14.30%85.54K | -6.49%78.44K | -1.43%74.87K | 6.72%79.31K | 6.72%79.31K | -10.00%74.84K | 1.68%83.88K |
Current liabilities | 85.86%314K | 44.47%154.65K | 44.47%154.65K | -25.54%183.74K | -15.10%145.62K | -61.15%168.95K | -6.08%107.05K | -6.08%107.05K | 30.58%246.77K | 10.11%171.52K |
Non current liabilities | ||||||||||
Long term provisions | --1.35M | --1.33M | --1.33M | --1.31M | --1.3M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 886.72%1.67M | 1,289.79%1.49M | 1,289.79%1.49M | 506.88%1.5M | 740.26%1.44M | -61.15%168.95K | -6.08%107.05K | -6.08%107.05K | 30.58%246.77K | 10.11%171.52K |
Shareholders'equity | ||||||||||
Share capital | 0.13%13.6M | 0.13%13.6M | 0.13%13.6M | 0.00%13.58M | 0.00%13.58M | 0.00%13.58M | 0.03%13.58M | 0.03%13.58M | 0.03%13.58M | 0.03%13.58M |
-common stock | 0.13%13.6M | 0.13%13.6M | 0.13%13.6M | 0.00%13.58M | 0.00%13.58M | 0.00%13.58M | 0.03%13.58M | 0.03%13.58M | 0.03%13.58M | 0.03%13.58M |
Additional paid-in capital | 19.87%943.97K | 21.87%910.26K | 21.87%910.26K | 24.18%875.13K | 32.36%849.67K | 35.86%787.5K | 52.19%746.93K | 52.19%746.93K | 74.64%704.7K | 144.73%641.94K |
Total equity | -17.44%4.61M | -15.90%5.15M | -15.90%5.15M | -15.17%5.82M | -14.16%6.39M | -33.24%5.58M | -29.31%6.12M | -29.31%6.12M | -26.94%6.87M | -25.27%7.44M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.