(Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q3)Jun 30, 2021 | (Q2)Mar 31, 2021 | (Q1)Dec 31, 2020 | (FY)Sep 30, 2020 | (Q4)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -70.49%-148.52K | 8.06%-207.92K | 57.94%-88.79K | 11.04%-613.18K | 82.86%-88.83K | -138.74%-87.11K | 16.45%-226.14K | -68.61%-211.1K | -79.87%-689.3K | -747.57%-518.29K |
Net income from continuing operations | -3.55%-199.6K | 71.69%-205.98K | 42.86%-173.29K | -26.04%-1.58M | 54.37%-360.63K | -974.23%-192.76K | -100.53%-727.61K | -141.21%-303.28K | -80.63%-1.26M | -167.91%-790.4K |
Operating gains losses | --0 | ---- | ---- | 62.94%-33.57K | --0 | --0 | ---26.1K | ---7.47K | -477.88%-90.57K | ---18.2K |
Depreciation and amortization | -7.48%3.14K | -7.48%3.14K | -7.48%3.14K | 104.13%13.58K | -6.99%3.4K | 181.74%3.4K | 277.75%3.4K | 277.64%3.4K | 42.58%6.65K | 213.04%3.65K |
Remuneration paid in stock | 667.97%28.1K | ---- | ---- | 1.95%580.43K | --0 | -83.57%3.66K | 596.42%557.14K | --19.63K | 2,624.00%569.32K | 2,134.68%467.05K |
Deferred tax | --0 | ---- | ---- | 502.66%100.45K | 268.74%195.81K | 78.26%-15.29K | -650.76%-40.77K | -1,594.27%-39.31K | 58.25%-24.95K | 188.88%53.1K |
Other non cashItems | -45.65%275 | -18.34%432 | -17.18%458 | 259.38%2.07K | --482 | --506 | --529 | --553 | --576 | ---- |
Change In working capital | -82.75%19.56K | -248.17%-10.79K | -29.88%80.9K | 189.03%308.14K | 130.81%72.11K | -54.59%113.37K | -91.83%7.28K | 5,801.74%115.38K | -70.59%106.61K | -156.71%-234.07K |
-Change in receivables | -142.46%-18.51K | -592.73%-10.92K | 121.41%9.69K | 179.18%33.24K | 383.07%32.71K | 425.59%43.58K | -93.78%2.22K | 14.01%-45.27K | -879.93%-41.98K | -104.84%-11.55K |
-Change in prepaid assets | -32.66%40.36K | -105.04%-70.56K | 34.04%-7.17K | 360.48%27.4K | 56.85%12.76K | 155.39%59.93K | 33.02%-34.41K | -217.46%-10.88K | -164.58%-10.52K | 146.47%8.13K |
-Change in payables and accrued expense | -123.21%-2.29K | 79.08%70.7K | -54.30%78.38K | 55.56%247.51K | 111.55%26.65K | -95.89%9.86K | -62.35%39.48K | 278.31%171.53K | -53.32%159.1K | -220.56%-230.65K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -70.49%-148.52K | 8.06%-207.92K | 57.94%-88.79K | 11.04%-613.18K | 82.86%-88.83K | -138.74%-87.11K | 16.45%-226.14K | -68.61%-211.1K | -79.87%-689.3K | -747.57%-518.29K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 93.77%-29.26K | 88.77%-46.58K | 91.57%-57.43K | -67.17%-1.73M | -0.97%-161.43K | -4.42%-469.74K | -4,312.62%-414.94K | -57.19%-680.98K | -20,594.05%-1.03M | -454.84%-159.87K |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.04K | ---952 |
Net other investing changes | 93.77%-29.26K | 88.77%-46.58K | 91.57%-57.43K | -67.99%-1.73M | -1.58%-161.43K | -5.37%-469.74K | -4,312.62%-414.94K | -57.19%-680.98K | -20,494.17%-1.03M | -451.53%-158.92K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 93.77%-29.26K | 88.77%-46.58K | 91.57%-57.43K | -67.17%-1.73M | -0.97%-161.43K | -4.42%-469.74K | -4,312.62%-414.94K | -57.19%-680.98K | -20,594.05%-1.03M | -454.84%-159.87K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0.04%-2.41K | -157.58%-2.41K | 38.70%615.26K | -85.60%442.96K | -100.13%-2.41K | -100.77%-2.41K | -99.47%4.19K | 365.96%443.59K | 229.79%3.08M | 258.93%1.87M |
Net issuance payments of debt | 0.04%-2.41K | -0.04%-2.41K | 0.04%-2.41K | -199.97%-9.65K | ---2.41K | ---2.41K | ---2.41K | ---2.42K | ---3.22K | ---- |
Net common stock issuance | --0 | --0 | 60.02%617.67K | -84.22%386.01K | --0 | --0 | --0 | 305.47%386.01K | 162.29%2.45M | 198.49%1.56M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -89.48%66.6K | --0 | --0 | --46.6K | --20K | --632.8K | --318.65K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --40K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 0.04%-2.41K | -157.58%-2.41K | 38.70%615.26K | -85.60%442.96K | -100.13%-2.41K | -100.77%-2.41K | -99.47%4.19K | 365.96%443.59K | 229.79%3.08M | 258.93%1.87M |
Net cash flow | ||||||||||
Beginning cash position | -69.52%263K | -65.33%519.91K | -97.39%50.86K | 227.46%1.95M | -59.70%303.53K | 29.95%862.8K | 1,038.70%1.5M | 227.46%1.95M | 1,368.74%594.93K | 3,352.71%753.11K |
Current changes in cash | 67.78%-180.2K | 59.66%-256.91K | 204.58%469.05K | -240.20%-1.9M | -121.14%-252.67K | -727.30%-559.27K | -219.66%-636.89K | 3.18%-448.49K | 144.08%1.35M | 108.52%1.2M |
End cash Position | -72.72%82.8K | -69.52%263K | -65.33%519.91K | -97.39%50.86K | -97.39%50.86K | -59.70%303.53K | 29.95%862.8K | 1,038.70%1.5M | 227.46%1.95M | 227.46%1.95M |
Free cash from | -70.49%-148.52K | 8.06%-207.92K | 57.94%-88.79K | 11.69%-613.18K | 82.89%-88.83K | -139.46%-87.11K | 16.45%-226.14K | -68.61%-211.1K | -81.18%-694.33K | -748.76%-519.24K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data