(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.65%1.2M | -15.65%1.2M | -41.20%1.42M | -41.20%1.42M | -36.72%2.41M | -36.72%2.41M | 184.08%3.82M | 184.08%3.82M | -35.85%1.34M | -35.85%1.34M |
-Cash and cash equivalents | -27.09%1.04M | -27.09%1.04M | -41.20%1.42M | -41.20%1.42M | -36.72%2.41M | -36.72%2.41M | 184.08%3.82M | 184.08%3.82M | -35.85%1.34M | -35.85%1.34M |
-Accounts receivable | -86.38%510.97K | -86.38%510.97K | -3.20%3.75M | -3.20%3.75M | 254.88%3.88M | 254.88%3.88M | 191.52%1.09M | 191.52%1.09M | 3.24%374.57K | 3.24%374.57K |
-Notes receivable | --6.24K | --6.24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 3.47%431.36K | 3.47%431.36K | -54.37%416.91K | -54.37%416.91K | -17.26%913.76K | -17.26%913.76K | 2.01%1.1M | 2.01%1.1M | --1.08M | --1.08M |
Total current assets | -58.66%2.5M | -58.66%2.5M | -14.95%6.05M | -14.95%6.05M | 24.64%7.12M | 24.64%7.12M | 169.88%5.71M | 169.88%5.71M | -16.03%2.12M | -16.03%2.12M |
Non current assets | ||||||||||
-Accumulated depreciation | 1.16%-41.26K | 1.16%-41.26K | -23.03%-41.75K | -23.03%-41.75K | -68.65%-33.93K | -68.65%-33.93K | 66.50%-20.12K | 66.50%-20.12K | -260.77%-60.06K | -260.77%-60.06K |
-Long term equity investment | --200K | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current note receivables | -18.43%17.82K | -18.43%17.82K | -56.00%21.84K | -56.00%21.84K | 31.79%49.63K | 31.79%49.63K | -88.25%37.66K | -88.25%37.66K | -16.62%320.58K | -16.62%320.58K |
-Goodwill | -3.86%2.48M | -3.86%2.48M | 0.39%2.58M | 0.39%2.58M | 5.31%2.57M | 5.31%2.57M | -38.59%2.44M | -38.59%2.44M | 9.82%3.97M | 9.82%3.97M |
Regulatory assets | -84.53%583.08K | -84.53%583.08K | -5.30%3.77M | -5.30%3.77M | 262.66%3.98M | 262.66%3.98M | 167.23%1.1M | 167.23%1.1M | 4.58%410.63K | 4.58%410.63K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 100.00%1.2M | 100.00%1.2M | --600K | --600K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | 100.00%1.2M | 100.00%1.2M | --600K | --600K | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | -76.23%778.25K | -76.23%778.25K | 47.42%3.27M | 47.42%3.27M | 163.18%2.22M | 163.18%2.22M | 101.74%843.84K | 101.74%843.84K | -52.88%418.28K | -52.88%418.28K |
-Total tax payable | 698.07%224.05K | 698.07%224.05K | -49.75%28.07K | -49.75%28.07K | 27.30%55.87K | 27.30%55.87K | -86.95%43.89K | -86.95%43.89K | -12.76%336.32K | -12.76%336.32K |
Current deferred liabilities | -79.74%104.78K | -79.74%104.78K | -8.66%517.21K | -8.66%517.21K | 10.74%566.27K | 10.74%566.27K | --511.35K | --511.35K | ---- | ---- |
Current liabilities | -47.70%2.51M | -47.70%2.51M | 29.92%4.81M | 29.92%4.81M | 50.47%3.7M | 50.47%3.7M | 63.88%2.46M | 63.88%2.46M | 69.08%1.5M | 69.08%1.5M |
Non current liabilities | ||||||||||
Non current accrued expenses | -24.84%12.31K | -24.84%12.31K | 10.84%16.38K | 10.84%16.38K | -4.46%14.78K | -4.46%14.78K | 117.35%15.47K | 117.35%15.47K | 80.94%7.12K | 80.94%7.12K |
Long term provisions | --200K | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | --6.24K | --6.24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---49.35K | ---49.35K | ---- | ---- |
Total non current liabilities | -43.37%2.74M | -43.37%2.74M | 28.73%4.84M | 28.73%4.84M | 50.06%3.76M | 50.06%3.76M | 36.27%2.5M | 36.27%2.5M | 44.30%1.84M | 44.30%1.84M |
Shareholders'equity | ||||||||||
Share capital | 1.58%31.21M | 1.58%31.21M | 1.03%30.72M | 1.03%30.72M | 10.29%30.41M | 10.29%30.41M | 29.47%27.57M | 29.47%27.57M | 14.75%21.3M | 14.75%21.3M |
-common stock | 1.58%31.21M | 1.58%31.21M | 1.03%30.72M | 1.03%30.72M | 10.29%30.41M | 10.29%30.41M | 29.47%27.57M | 29.47%27.57M | 14.75%21.3M | 14.75%21.3M |
Gains losses not affecting retained earnings | 3.77%1.65M | 3.77%1.65M | -8.36%1.59M | -8.36%1.59M | 11.99%1.73M | 11.99%1.73M | -9.61%1.55M | -9.61%1.55M | 1.89%1.71M | 1.89%1.71M |
Other equity interest | -67.53%148.39K | -67.53%148.39K | 41.32%456.97K | 41.32%456.97K | 66.41%323.36K | 66.41%323.36K | -3.27%194.31K | -3.27%194.31K | 722.19%200.89K | 722.19%200.89K |
Total equity | -41.81%5.09M | -41.81%5.09M | -10.99%8.75M | -10.99%8.75M | 19.84%9.83M | 19.84%9.83M | 27.85%8.2M | 27.85%8.2M | -1.67%6.41M | -1.67%6.41M |
No Data
No Data