Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
CommBank
CBA
4
BHP Group Ltd
BHP
5
Origin Energy Ltd
ORG
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 28, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Total revenue | 128.20%28.95M | 381.11%12.69M | 36.99%2.64M | -26.94%1.93M | -11.78%2.64M | 3.54%2.99M | 67.54%2.89M | 1.72M | 0 |
Cost of revenue | 295.97%35.91M | 165.77%9.07M | 20.06%3.41M | -13.93%2.84M | 3.28%3.3M | -8.21%3.2M | 63.75%3.48M | 2.13M | 0 |
Gross profit | -292.18%-6.96M | 566.97%3.62M | 15.49%-775K | -37.48%-917K | -217.62%-667K | 64.88%-210K | -47.65%-598K | -405K | 0 |
Operating expense | 115.08%113.33M | 28.03%52.69M | 9.62%41.16M | -25.88%37.54M | 13.80%50.65M | 39.23%44.51M | 41.38%31.97M | 15.98%22.61M | 19.5M |
Staff costs | 114.36%39.73M | 32.13%18.53M | -20.46%14.03M | -46.48%17.63M | 155.50%32.95M | 17.74%12.9M | 40.69%10.95M | 412.85%7.79M | --1.52M |
Selling and administrative expenses | 125.18%33.68M | 65.65%14.96M | -17.68%9.03M | 257.06%10.97M | -83.46%3.07M | 52.53%18.57M | 135.58%12.18M | --5.17M | ---- |
-Selling and marketing expense | 137.81%12.42M | 387.94%5.22M | --1.07M | ---- | ---- | ---- | ---- | ---- | ---- |
-General and administrative expense | 118.41%21.27M | 22.32%9.74M | -27.43%7.96M | 257.06%10.97M | -83.46%3.07M | 52.53%18.57M | 135.58%12.18M | --5.17M | ---- |
Depreciation and amortization | 519.65%18.45M | -11.87%2.98M | 10.39%3.38M | -13.61%3.06M | 204.03%3.54M | 45.08%1.17M | -21.43%803K | --1.02M | ---- |
-Depreciation | 519.65%18.45M | -11.87%2.98M | 10.39%3.38M | -13.61%3.06M | 204.03%3.54M | 45.08%1.17M | -21.43%803K | --1.02M | ---- |
Rent and land expenses | ---- | ---- | ---- | ---- | ---- | 1.97%983K | --964K | --0 | ---- |
Other operating expenses | 91.64%31.25M | 9.52%16.31M | 140.59%14.89M | -44.60%6.19M | -4.88%11.17M | 64.72%11.74M | -20.88%7.13M | -50.05%9.01M | --18.04M |
Total other operating income | 11,824.39%9.78M | -50.90%82K | -45.60%167K | 279.01%307K | -90.48%81K | 1,342.37%851K | -84.27%59K | 514.75%375K | --61K |
Operating profit | -145.11%-120.28M | -17.03%-49.07M | -9.02%-41.93M | 25.06%-38.46M | -14.76%-51.32M | -37.32%-44.72M | -41.49%-32.57M | -18.06%-23.02M | -19.5M |
Net non-operating interest income (expenses) | -1,209.91%-11.89M | 76.97%-908K | 1.92%-3.94M | -14,985.19%-4.02M | 101.07%27K | 13.66%-2.53M | -56.37%-2.94M | -163.80%-1.88M | 2.94M |
Non-operating interest income | 195.32%10.85M | 1,236.36%3.68M | -59.08%275K | -87.44%672K | 233.67%5.35M | 153.80%1.6M | -50.89%632K | -57.43%1.29M | --3.02M |
Non-operating interest expense | 396.33%22.75M | 8.68%4.58M | -10.10%4.22M | -11.91%4.69M | 28.69%5.33M | 16.01%4.14M | 12.74%3.57M | 3,806.17%3.16M | --81K |
Net investment income | -253.93%-14.73M | 168.11%9.57M | 140.03%3.57M | 40.75%-8.92M | -15.05M | ||||
Gain(Loss) on financial instruments designated as cash flow hedges | |||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | -11K | 0 | |||||||
Income from associates and other participating interests | |||||||||
Special income (charges) | -234.55%-74K | 55K | 0 | 149.04%460K | 27.57%-938K | 82.82%-1.3M | -251,133.33%-7.54M | -3K | |
Less:Other special charges | 234.55%74K | ---55K | ---- | -149.04%-460K | -27.57%938K | 127.51%1.3M | ---4.71M | ---- | ---- |
Less:Write off | ---- | ---- | ---- | ---- | ---- | ---- | 408,066.67%12.25M | --3K | ---- |
Other non-operating income (expenses) | 3.92M | 144K | -2.95M | ||||||
Income before tax | -303.47%-146.99M | 13.88%-36.43M | 16.71%-42.3M | 24.50%-50.79M | -38.58%-67.28M | -12.81%-48.55M | -72.87%-43.04M | -27.68%-24.9M | -19.5M |
Income tax | -283.22%-37.2M | -13.49%-9.71M | -4.66%-8.55M | 44.25%-8.17M | -310.39%-14.66M | -46.63%-3.57M | 60.92%-2.44M | -6.23M | 0 |
Net income | -310.82%-109.79M | 20.81%-26.73M | 20.81%-33.75M | 19.00%-42.62M | -16.99%-52.62M | -10.78%-44.98M | -117.56%-40.6M | 4.29%-18.66M | -19.5M |
Net income continuous operations | -310.82%-109.79M | 20.81%-26.73M | 20.81%-33.75M | 19.00%-42.62M | -16.99%-52.62M | -10.78%-44.98M | -117.56%-40.6M | 4.29%-18.66M | ---19.5M |
Noncontrolling interests | -40.91%-4.12M | -102.71%-2.92M | -37.63%-1.44M | -1.05M | |||||
Net income attributable to the company | -310.82%-109.79M | 20.81%-26.73M | 20.81%-33.75M | 19.00%-42.62M | -28.78%-52.62M | -8.44%-40.86M | -118.80%-37.68M | 6.67%-17.22M | -18.45M |
Preferred stock dividends | |||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -310.82%-109.79M | 20.81%-26.73M | 20.81%-33.75M | 19.00%-42.62M | -28.78%-52.62M | -8.44%-40.86M | -118.80%-37.68M | 6.67%-17.22M | -18.45M |
Gross dividend payment | |||||||||
Basic earnings per share | -278.15%-0.751 | 28.38%-0.1986 | 23.59%-0.2773 | 24.27%-0.3629 | -1.89%-0.4792 | 0.15%-0.4703 | -120.35%-0.471 | 36.99%-0.2137 | -0.3392 |
Diluted earnings per share | -278.15%-0.751 | 28.38%-0.1986 | 23.59%-0.2773 | 24.27%-0.3629 | -1.89%-0.4792 | 0.15%-0.4703 | -120.35%-0.471 | 36.99%-0.2137 | -0.3392 |
Dividend per share | |||||||||
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |