Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Western Digital
WDC
5
Silicon Motion Technology
SIMO
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 58.12%761.83M | 58.12%761.83M | 55.61%673.3M | 37.41%594.83M | 31.54%514.39M | 13.14%481.8M | 13.14%481.8M | 15.22%432.7M | 30.14%432.88M | 33.86%391.06M |
| -Cash and cash equivalents | 83.24%182.83M | 83.24%182.83M | -30.51%79.2M | -29.55%87.76M | 17.38%132.19M | 5.28%99.78M | 5.28%99.78M | -13.62%113.98M | 1.95%124.58M | 12.75%112.61M |
| -Short-term investments | 51.56%579.01M | 51.56%579.01M | 86.40%594.1M | 64.47%507.07M | 37.26%382.2M | 15.39%382.02M | 15.39%382.02M | 30.84%318.72M | 46.51%308.31M | 44.83%278.44M |
| Receivables | 10.01%162.69M | 10.01%162.69M | 11.26%131.26M | 18.13%133.14M | 13.83%142.77M | 10.53%147.88M | 10.53%147.88M | -8.80%117.98M | -28.89%112.7M | -21.53%125.42M |
| -Accounts receivable | 11.94%137.48M | 11.94%137.48M | 20.85%105.38M | 28.68%107.08M | 37.04%119.14M | 48.10%122.81M | 48.10%122.81M | 33.94%87.2M | 30.16%83.21M | 46.34%86.94M |
| -Other receivables | 0.55%25.21M | 0.55%25.21M | -15.91%25.88M | -11.64%26.06M | -38.61%23.62M | -50.72%25.07M | -50.72%25.07M | -52.10%30.78M | -68.81%29.49M | -61.68%38.48M |
| Inventory | -1.20%44.1M | -1.20%44.1M | -8.79%44.61M | -26.60%38.6M | -6.09%44.7M | 23.46%44.63M | 23.46%44.63M | 41.28%48.91M | 56.88%52.6M | 81.81%47.6M |
| Other current assets | 26.72%20.2M | 26.72%20.2M | 57.32%19.56M | 43.56%17.19M | 42.21%17.6M | -54.26%15.94M | -54.26%15.94M | 11.91%12.44M | 1.23%11.98M | -15.25%12.38M |
| Total current assets | 43.25%988.82M | 43.25%988.82M | 41.95%868.73M | 28.45%783.76M | 24.81%719.46M | 9.45%690.26M | 9.45%690.26M | 11.15%612.01M | 13.74%610.16M | 16.98%576.46M |
| Non current assets | ||||||||||
| Net PPE | 34.24%130.16M | 34.24%130.16M | 25.66%118.64M | 29.77%125.46M | 15.20%102.36M | 8.58%96.96M | 8.58%96.96M | -0.02%94.41M | -11.11%96.68M | -20.73%88.85M |
| -Gross PPE | 15.91%240.64M | 15.91%240.64M | 25.66%118.64M | 29.77%125.46M | 15.20%102.36M | 16.38%207.61M | 16.38%207.61M | -0.02%94.41M | -11.11%96.68M | -20.73%88.85M |
| -Accumulated depreciation | 0.15%-110.48M | 0.15%-110.48M | ---- | ---- | ---- | -24.19%-110.65M | -24.19%-110.65M | ---- | ---- | ---- |
| Goodwill and other intangible assets | -2.27%296.98M | -2.27%296.98M | -2.45%298.7M | -2.80%300.43M | -3.26%302.16M | -3.71%303.87M | -3.71%303.87M | -3.96%306.2M | -7.74%309.09M | -7.86%312.33M |
| -Goodwill | 0.00%286.81M | 0.00%286.81M | 0.00%286.81M | 0.00%286.81M | 0.00%286.81M | 0.00%286.81M | 0.00%286.81M | 0.00%286.81M | -1.79%286.81M | -1.79%286.81M |
| -Other intangible assets | -40.38%10.17M | -40.38%10.17M | -38.67%11.89M | -38.89%13.62M | -39.86%15.35M | -40.70%17.06M | -40.70%17.06M | -39.44%19.39M | -48.18%22.28M | -45.63%25.52M |
| Non current accounts receivable | -97.01%3.28M | -97.01%3.28M | -97.17%2.95M | 17.68%121.3M | 18.38%115.9M | 23.86%109.95M | 23.86%109.95M | 18.53%104.27M | 3,025.35%103.07M | 680.25%97.91M |
| Non current deferred assets | -22.66%105.54M | -22.66%105.54M | -12.91%112.64M | 0.82%131.22M | 1.78%134.23M | 6.70%136.47M | 6.70%136.47M | -1.28%129.35M | -7.29%130.16M | 4,928.02%131.89M |
| Other non current assets | -15.50%4.76M | -15.50%4.76M | -11.55%4.71M | 286.65%5.65M | 273.93%5.27M | -6.69%5.63M | -6.69%5.63M | 263.98%5.33M | -53.63%1.46M | -61.22%1.41M |
| Total non current assets | -17.18%540.73M | -17.18%540.73M | -15.94%537.64M | 6.81%684.05M | 4.35%659.91M | 4.03%652.88M | 4.03%652.88M | 0.92%639.56M | 8.43%640.47M | 34.59%632.38M |
| Total assets | 13.88%1.53B | 13.88%1.53B | 12.37%1.41B | 17.37%1.47B | 14.11%1.38B | 6.75%1.34B | 6.75%1.34B | 5.68%1.25B | 10.96%1.25B | 25.58%1.21B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 93.90%35.92M | 93.90%35.92M | -40.52%12.78M | -60.12%11.16M | -42.96%16.36M | -20.07%18.52M | -20.07%18.52M | -11.68%21.48M | -8.53%27.98M | -15.13%28.67M |
| -accounts payable | 93.90%35.92M | 93.90%35.92M | -37.26%12.78M | -58.63%11.16M | -33.98%16.36M | 2.48%18.52M | 2.48%18.52M | 29.86%20.37M | 52.87%26.97M | 36.75%24.78M |
| -Total tax payable | ---- | ---- | ---- | ---- | ---- | -75.21%1.26M | -75.21%1.26M | -87.10%1.11M | -92.23%1.01M | -75.12%3.9M |
| Current accrued expenses | 14.85%22.04M | 14.85%22.04M | 17.23%16.37M | 16.11%18.44M | 11.59%14.16M | 9.65%19.19M | 9.65%19.19M | 6.81%13.97M | -28.63%15.88M | -20.24%12.69M |
| Current debt and capital lease obligation | 12.34%6.31M | 12.34%6.31M | 13.67%6.14M | 18.72%5.98M | 21.28%5.73M | 26.14%5.62M | 26.14%5.62M | 29.30%5.4M | 22.82%5.03M | 10.15%4.72M |
| -Current capital lease obligation | 12.34%6.31M | 12.34%6.31M | 13.67%6.14M | 18.72%5.98M | 21.28%5.73M | 26.14%5.62M | 26.14%5.62M | 29.30%5.4M | 22.82%5.03M | 10.15%4.72M |
| Current deferred liabilities | 50.63%29.98M | 50.63%29.98M | 29.37%23.81M | 22.49%18.85M | 24.01%20.34M | 14.43%19.9M | 14.43%19.9M | 5.41%18.4M | -8.31%15.39M | -21.33%16.4M |
| Other current liabilities | 41.71%26.33M | 41.71%26.33M | 5.76%15.74M | -14.20%17.81M | -29.01%14.29M | -30.16%18.58M | -30.16%18.58M | -40.87%14.88M | -25.13%20.76M | -5.73%20.13M |
| Current liabilities | 47.38%120.57M | 47.38%120.57M | 0.95%74.83M | -15.06%72.23M | -14.22%70.86M | -8.20%81.81M | -8.20%81.81M | -11.96%74.13M | -16.18%85.03M | -14.11%82.61M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -23.90%18.67M | -23.90%18.67M | -18.12%20.3M | -14.81%21.96M | -9.39%23.47M | -6.55%24.53M | -6.55%24.53M | -5.07%24.79M | -5.08%25.78M | -7.92%25.9M |
| -Long term capital lease obligation | -23.90%18.67M | -23.90%18.67M | -18.12%20.3M | -14.81%21.96M | -9.39%23.47M | -6.55%24.53M | -6.55%24.53M | -5.07%24.79M | -5.08%25.78M | -7.92%25.9M |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -32.14%3.95M | -84.23%4.21M |
| Other non current liabilities | 264.59%24.48M | 264.59%24.48M | 73.90%21.41M | 78.50%25.42M | -46.87%10.08M | -73.98%6.72M | -73.98%6.72M | -64.80%12.31M | -68.47%14.24M | -58.76%18.96M |
| Total non current liabilities | -68.32%44.55M | -68.32%44.55M | -68.91%43.04M | 22.61%167.6M | 10.42%148.67M | 7.35%140.63M | 7.35%140.63M | -4.23%138.46M | 70.63%136.7M | 28.56%134.64M |
| Total liabilities | -25.77%165.12M | -25.77%165.12M | -44.55%117.87M | 8.16%239.83M | 1.05%219.53M | 1.05%222.44M | 1.05%222.44M | -7.07%212.59M | 22.13%221.73M | 8.13%217.24M |
| Shareholders'equity | ||||||||||
| Share capital | 0.93%108K | 0.93%108K | 0.93%108K | 0.00%108K | -0.93%107K | -0.93%107K | -0.93%107K | -0.93%107K | -0.92%108K | -0.92%108K |
| -common stock | 0.93%108K | 0.93%108K | 0.93%108K | 0.00%108K | -0.93%107K | -0.93%107K | -0.93%107K | -0.93%107K | -0.92%108K | -0.92%108K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 149.98%76.8M | 149.98%76.8M | 106.00%12.96M | 86.61%-35.42M | 68.94%-93.36M | 46.19%-153.66M | 46.19%-153.66M | 37.26%-215.86M | 24.96%-264.53M | 42.35%-300.58M |
| Paid-in capital | 0.95%1.29B | 0.95%1.29B | 1.63%1.28B | -2.41%1.26B | -3.09%1.25B | -3.72%1.28B | -3.72%1.28B | -3.59%1.26B | -0.44%1.3B | 0.57%1.29B |
| Gains losses not affecting retained earnings | 90.16%-124K | 90.16%-124K | 58.47%-184K | 61.24%-762K | 54.90%-837K | 0.71%-1.26M | 0.71%-1.26M | 81.29%-443K | 35.09%-1.97M | 47.50%-1.86M |
| Total stockholders'equity | 21.75%1.36B | 21.75%1.36B | 24.02%1.29B | 19.35%1.23B | 16.97%1.16B | 7.96%1.12B | 7.96%1.12B | 8.73%1.04B | 8.81%1.03B | 30.18%991.59M |
| Total equity | 21.75%1.36B | 21.75%1.36B | 24.02%1.29B | 19.35%1.23B | 16.97%1.16B | 7.96%1.12B | 7.96%1.12B | 8.73%1.04B | 8.81%1.03B | 30.18%991.59M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |