(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -217.84%-58.9K | -154.27%-580.22K | -822.05%-1.91M | -904.32%-1.81M | 71.65K | 49.99K | -228.19K | 265.01K | 224.66K |
Net income from continuing operations | -169.36%-149.94K | 119.02%135.18K | -272.34%-2.07M | 60.07%-739.95K | ---832.63K | --216.17K | ---710.81K | --1.2M | ---1.85M |
Operating gains losses | ---21.01K | -316.25%-161.16K | 101.24%63.01K | 62.69%-436.24K | ---- | ---- | --74.52K | ---5.09M | ---1.17M |
Depreciation and amortization | -99.02%187 | 343.78%75.41K | 157.14%74K | ---- | ---- | --18.99K | --16.99K | --28.78K | ---- |
Other non cash items | ---- | -100.00%1 | -95.61%35.77K | --35.77K | ---237.17K | --116.73K | --120.44K | --814.2K | ---- |
Change In working capital | 149.19%111.86K | -332.64%-629.66K | -101.46%-19.09K | -283.22%-740.56K | --678.19K | ---227.38K | --270.66K | --1.31M | --404.19K |
-Change in receivables | 7.75%-85.78K | 8.71%-121.06K | -194.88%-432.65K | -66.24%-364.07K | --157K | ---92.98K | ---132.6K | --456K | ---219K |
-Change in prepaid assets | 105.51%3.45K | -148.19%-30.16K | 3,926.12%100.05K | -22.40%73.68K | --26.37K | ---62.59K | --62.59K | --2.49K | --94.95K |
-Change in payables and accrued expense | 370.40%194.19K | -240.44%-478.44K | -63.19%313.51K | -185.22%-450.17K | --494.83K | ---71.81K | --340.67K | --851.67K | --528.24K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -217.84%-58.91K | -154.26%-580.22K | -822.05%-1.91M | -904.32%-1.81M | --71.65K | --49.99K | ---228.2K | --265.01K | --224.66K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 99.01%-26.19K | -104.35%-91.42K | -92.92%6.86M | -98.53%2.88M | 4.53M | -2.65M | 2.1M | 96.86M | 195.24M |
Net intangibles purchase and sale | 112.97%18.81K | -138.91%-56.42K | 106.62%45K | ---- | ---- | ---145K | --145K | ---680K | ---- |
Net business purchase and sale | --0 | --0 | 100.85%3.1K | ---- | ---- | --0 | --3.1K | ---365.6K | ---- |
Net other investing changes | 98.20%-45K | -101.79%-35K | -93.04%6.81M | -98.56%2.83M | --4.53M | ---2.5M | --1.95M | --97.9M | --196.28M |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 99.01%-26.19K | -104.35%-91.42K | -92.92%6.86M | -98.53%2.88M | --4.53M | ---2.65M | --2.1M | --96.86M | --195.24M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | -100.02%-592 | 127.84%611K | 94.56%-5.26M | -174.54%-1.41M | -4.24M | 2.58M | -2.19M | -96.73M | 1.89M |
Net issuance payments of debt | -8.88%359K | 4,450.00%261K | -33.77%1.25M | -33.77%1.25M | ---388K | --394K | ---6K | --1.89M | --1.89M |
Net common stock issuance | ---359.59K | --350K | 93.40%-6.51M | ---2.66M | ---3.86M | --0 | --0 | ---98.61M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---2.19M | ---- | ---- |
Cash from discontinued financing activities | |||||||||
Financing cash flow | -100.02%-592 | 127.84%611K | 94.56%-5.26M | -174.54%-1.41M | ---4.24M | --2.58M | ---2.19M | ---96.73M | --1.89M |
Net cash flow | |||||||||
Beginning cash position | -14.56%311.65K | -45.82%372.29K | 134.41%687.17K | -0.35%98.09K | --273.03K | --364.77K | --687.17K | --293.15K | --98.44K |
Current changes in cash | -482.13%-85.69K | 81.19%-60.64K | -179.92%-314.88K | -157.06%-335.95K | --358.18K | ---14.72K | ---322.39K | --394.01K | --588.73K |
End cash Position | -17.24%225.96K | -14.56%311.65K | -45.82%372.29K | -45.82%372.29K | --98.09K | --273.03K | --364.77K | --687.17K | --687.17K |
Free cash flow | -180.22%-40.1K | -178.99%-636.64K | -361.11%-1.91M | -296.84%-1.81M | --71.65K | --49.99K | ---228.2K | ---414.98K | ---455.34K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data