Visa
V
MasterCard
MA
Bank of America
BAC
4
American Express
AXP
5
DaVita
DVA
(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 45.14%160.22M | 3.19%158.05M | 36.54%119.57M | 36.54%119.57M | 23.50%103.02M | 51.90%110.39M | 165.76%153.16M | 130.75%87.58M | 130.75%87.58M | 99.90%83.41M |
-Cash and cash equivalents | 45.14%160.22M | 3.19%158.05M | 36.54%119.57M | 36.54%119.57M | 23.50%103.02M | 51.90%110.39M | 165.76%153.16M | 130.75%87.58M | 130.75%87.58M | 99.90%83.41M |
Receivables | 2.26%87.6M | 8.77%91.29M | 15.77%138.52M | 15.77%138.52M | 13.25%76.26M | 34.96%85.67M | 11.54%83.93M | 5.52%119.65M | 5.52%119.65M | 8.91%67.34M |
-Accounts receivable | 2.26%87.6M | 8.77%91.29M | 14.85%135.45M | 14.85%135.45M | 13.25%76.26M | 34.96%85.67M | 11.54%83.93M | 5.70%117.94M | 5.70%117.94M | 8.91%67.34M |
-Taxes receivable | ---- | ---- | 79.00%3.07M | 79.00%3.07M | ---- | ---- | ---- | -5.77%1.71M | -5.77%1.71M | ---- |
Prepaid assets | 7.56%16.77M | 8.52%17.09M | 22.13%9.39M | 22.13%9.39M | 47.30%17.04M | 24.57%15.59M | 4.31%15.75M | -37.97%7.69M | -37.97%7.69M | 3.31%11.57M |
Restricted cash | 25.45%419K | 25.45%419K | 25.45%419K | 25.45%419K | 27.63%425K | 0.30%334K | 0.30%334K | -23.39%334K | -23.39%334K | -23.62%333K |
Current deferred assets | 10.60%16.28M | 12.33%15.71M | 7.67%14.99M | 7.67%14.99M | 14.78%15.01M | 22.06%14.72M | 18.76%13.99M | 18.41%13.92M | 18.41%13.92M | --13.08M |
Other current assets | ---- | ---- | -4.22%3.89M | -4.22%3.89M | ---- | ---- | ---- | 307.23%4.06M | 307.23%4.06M | ---- |
Total current assets | 24.08%281.29M | 5.76%282.55M | 22.96%286.76M | 22.96%286.76M | 20.50%211.75M | 40.76%226.7M | 66.89%267.16M | 31.82%233.22M | 31.82%233.22M | 52.55%175.72M |
Non current assets | ||||||||||
Net PPE | -19.00%16.39M | -18.23%17.02M | -23.20%17.16M | -23.20%17.16M | -9.28%19.57M | -2.43%20.24M | -4.68%20.81M | 509.24%22.34M | 509.24%22.34M | 498.42%21.57M |
-Gross PPE | -5.25%30.66M | -4.43%30.89M | -8.67%30.44M | -8.67%30.44M | -1.17%32.23M | 3.37%32.36M | 1.09%32.32M | 146.60%33.33M | 146.60%33.33M | 140.62%32.61M |
-Accumulated depreciation | -17.71%-14.27M | -20.52%-13.87M | -20.87%-13.28M | -20.87%-13.28M | -14.70%-12.66M | -14.78%-12.12M | -13.51%-11.51M | -11.56%-10.99M | -11.56%-10.99M | -10.98%-11.04M |
Non current deferred assets | 269.82%86.79M | 290.47%86.47M | 273.64%85.56M | 273.64%85.56M | 9.72%23.47M | 26.72%23.47M | 24.40%22.14M | 30.52%22.9M | 30.52%22.9M | 2,258.65%21.39M |
Non current prepaid assets | 1.16%1.74M | 21.13%1.76M | 21.00%1.79M | 21.00%1.79M | 19.46%1.94M | 12.89%1.72M | -10.42%1.45M | -52.22%1.48M | -52.22%1.48M | -0.49%1.62M |
Total non current assets | 130.99%104.92M | 136.99%105.24M | 123.70%104.5M | 123.70%104.5M | 0.88%44.98M | 11.38%45.42M | 7.64%44.41M | 92.25%46.72M | 92.25%46.72M | 625.75%44.59M |
Total assets | 41.93%386.21M | 24.47%387.8M | 39.77%391.26M | 39.77%391.26M | 16.53%256.73M | 34.82%272.12M | 54.75%311.57M | 39.12%279.94M | 39.12%279.94M | 81.58%220.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.46%7.92M | -32.29%4.77M | -22.23%7.25M | -22.23%7.25M | 3.77%9.77M | -48.95%7.65M | -56.12%7.05M | -20.08%9.33M | -20.08%9.33M | 32.52%9.42M |
-accounts payable | 31.22%5.81M | 52.61%3.62M | 76.12%5.71M | 76.12%5.71M | 128.04%9.05M | -4.71%4.43M | -61.70%2.37M | 40.73%3.24M | 40.73%3.24M | 53.84%3.97M |
-Total tax payable | 102.99%2.11M | 1.41%1.15M | -31.14%1.55M | -31.14%1.55M | -50.99%721K | 9.73%1.04M | 65.26%1.14M | 105.77%2.25M | 105.77%2.25M | 120.54%1.47M |
-Dividends payable | ---- | ---- | --0 | --0 | ---- | -44.60%2.19M | -8.62%3.54M | -1.21%3.84M | -1.21%3.84M | 3.06%3.98M |
Current accrued expenses | 74.28%21.49M | 50.06%20.99M | 65.75%24.26M | 65.75%24.26M | 44.23%16.06M | 42.33%12.33M | 54.55%13.98M | 6.40%14.64M | 6.40%14.64M | -37.21%11.14M |
Current debt and capital lease obligation | 84.00%8.14M | 101.02%8.46M | 87.82%8.21M | 87.82%8.21M | 72.97%8.23M | 1.35%4.42M | -1.31%4.21M | 1,868.02%4.37M | 1,868.02%4.37M | 1,858.02%4.76M |
-Current debt | --3.66M | --3.66M | --3.66M | --3.66M | --3.67M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 1.18%4.48M | 13.95%4.8M | 3.96%4.54M | 3.96%4.54M | -4.16%4.56M | 1.35%4.42M | -1.31%4.21M | 1,868.02%4.37M | 1,868.02%4.37M | 1,858.02%4.76M |
Current deferred liabilities | 11.15%255.38M | 13.24%248.5M | 10.59%253.22M | 10.59%253.22M | 13.53%203.81M | 17.47%229.77M | 12.08%219.45M | 11.27%228.97M | 11.27%228.97M | 7.48%179.51M |
Current liabilities | 13.07%331.09M | 14.90%320.05M | 11.57%329.5M | 11.57%329.5M | 14.80%275.99M | 15.96%292.83M | 11.82%278.53M | 13.88%295.33M | 13.88%295.33M | 12.10%240.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 477.77%83.75M | 503.54%90.67M | 476.29%92.17M | 476.29%92.17M | 610.09%94.13M | 2.62%14.5M | 0.03%15.02M | --15.99M | --15.99M | --13.26M |
-Long term debt | --72.89M | --78.77M | --79.66M | --79.66M | --80.56M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -25.08%10.86M | -20.79%11.9M | -21.77%12.51M | -21.77%12.51M | 2.40%13.57M | 2.62%14.5M | 0.03%15.02M | --15.99M | --15.99M | --13.26M |
Non current deferred liabilities | 25.48%45.01M | 68.69%51.53M | 68.23%47.05M | 68.23%47.05M | 60.89%39.88M | 56.62%35.87M | 13.74%30.54M | -5.92%27.97M | -5.92%27.97M | -25.99%24.79M |
Derivative product liabilities | ---- | ---- | --0 | --0 | --5.15M | --3.09M | --6.79M | --2.12M | --2.12M | ---- |
Preferred securities outside stock equity | ---- | ---- | --0 | --0 | ---- | --79.14M | -1.81%131.61M | 4.98%137.85M | 4.98%137.85M | ---- |
Other non current liabilities | 24.83%2.86M | 13.44%2.85M | 15.52%2.93M | 15.52%2.93M | -21.40%1.76M | 164.51%2.29M | 187.64%2.51M | 11.60%2.54M | 11.60%2.54M | -3.96%2.23M |
Total non current liabilities | -2.89%131.62M | -22.65%145.05M | -24.26%142.15M | -24.26%142.15M | 239.89%140.91M | 246.90%135.53M | 5.39%187.53M | 14.10%187.67M | 14.10%187.67M | 12.16%41.46M |
Total liabilities | 8.02%462.7M | -0.21%465.1M | -2.35%471.65M | -2.35%471.65M | 47.91%416.89M | 46.90%428.35M | 9.14%466.06M | 13.96%483M | 13.96%483M | 12.11%281.86M |
Shareholders'equity | ||||||||||
Share capital | 0.00%9K | 0.00%9K | 12.50%9K | 12.50%9K | -99.99%9K | -99.99%9K | 28.57%9K | 14.29%8K | 14.29%8K | 8.46%139.52M |
-common stock | 0.00%9K | 0.00%9K | 12.50%9K | 12.50%9K | 12.50%9K | 28.57%9K | 28.57%9K | 14.29%8K | 14.29%8K | 14.29%8K |
-Preferred stock | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 | 8.46%139.52M |
Retained earnings | 25.25%-222.59M | 26.88%-222.7M | 24.99%-225.79M | 24.99%-225.79M | 3.11%-295.85M | 3.52%-297.78M | 2.41%-304.58M | 4.34%-301.01M | 4.34%-301.01M | 13.92%-305.33M |
Paid-in capital | 5.80%152.15M | -2.19%149.42M | 51.88%149.23M | 51.88%149.23M | 32.12%139.51M | 71.28%143.8M | 72.29%152.76M | 5.11%98.26M | 5.11%98.26M | 7.86%105.59M |
Less: Treasury stock | --1.12M | --1.12M | --1.12M | --1.12M | --1.12M | ---- | ---- | --0 | --0 | ---- |
Gains losses not affecting retained earnings | -118.17%-4.94M | -8.50%-2.91M | -756.60%-2.72M | -756.60%-2.72M | -105.76%-2.72M | -22.93%-2.26M | -19.63%-2.68M | 77.75%-318K | 77.75%-318K | 30.45%-1.32M |
Total stockholders'equity | 51.04%-76.49M | 49.97%-77.3M | 60.41%-80.39M | 60.41%-80.39M | -160.25%-160.16M | -74.05%-156.23M | 31.54%-154.5M | 8.78%-203.06M | 8.78%-203.06M | 52.69%-61.54M |
Total equity | 51.04%-76.49M | 49.97%-77.3M | 60.41%-80.39M | 60.41%-80.39M | -160.25%-160.16M | -74.05%-156.23M | 31.54%-154.5M | 8.78%-203.06M | 8.78%-203.06M | 52.69%-61.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |