(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -34.16%14.92M | 87.18%45.85M | 59.00%66.95M | 86.28%19.13M | 105.25%652K | 26.58%22.67M | -6.99%24.49M | 106.53%42.1M | 1,814.52%10.27M | -210.28%-12.41M |
Net income from continuing operations | -98.38%110K | 186.33%3.09M | 549.22%75.22M | 2,693.34%70.06M | -46.49%1.93M | 132.80%6.81M | -240.51%-3.58M | -45.88%11.59M | -31.72%2.51M | 165.37%3.61M |
Operating gains losses | ---- | ---- | 200.07%4.18M | 0.78%1.16M | 777.56%2.05M | ---3.7M | --4.67M | 135.93%1.39M | --1.15M | ---303K |
Depreciation and amortization | -5.33%2.02M | -7.35%1.98M | 6.72%8.54M | 4.38%2.15M | 5.31%2.12M | 7.66%2.14M | 9.70%2.14M | 318.45%8.01M | 355.88%2.06M | 306.45%2.02M |
Deferred tax | -966.67%-160K | 272.78%671K | -12,024.12%-62.32M | -25,974.90%-62.32M | 46.75%-164K | 51.61%-15K | 181.25%180K | -52.52%-514K | 25.78%-239K | -622.03%-308K |
Other non cash items | --243K | --240K | 838.30%441K | 528.21%245K | ---- | ---- | ---- | -85.45%47K | 1,400.00%39K | --0 |
Change In working capital | -36.17%9.55M | 99.47%36.82M | 127.82%29.52M | 156.44%3.98M | 59.82%-7.88M | 39.15%14.96M | -8.93%18.46M | 383.28%12.96M | 169.88%1.55M | -160.27%-19.61M |
-Change in receivables | 341.49%2.91M | 35.58%44.98M | -119.81%-18.79M | -17.47%-59.81M | 321.27%9.05M | -110.85%-1.21M | -6.16%33.18M | 72.62%-8.55M | -2.30%-50.91M | -143.87%-4.09M |
-Change in prepaid assets | -146.15%-60K | 80.48%-490K | -208.34%-3.46M | 156.85%834K | -317.18%-1.91M | -95.07%130K | -319.98%-2.51M | 134.50%3.19M | 70.47%-1.47M | 458.78%879K |
-Change in payables and accrued expense | 5.37%2.32M | -123.89%-2.28M | 167.35%2.49M | -298.98%-3.12M | 781.82%4.43M | 237.14%2.2M | -125.66%-1.02M | 108.86%931K | -168.38%-781K | 24.36%-649K |
-Change in other working capital | -68.32%4.38M | 51.81%-5.39M | 183.43%49.27M | 20.76%66.07M | -23.44%-19.45M | 1,096.90%13.84M | 44.57%-11.19M | -62.54%17.38M | 3.62%54.71M | 0.01%-15.75M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -34.16%14.92M | 87.18%45.85M | 59.00%66.95M | 86.28%19.13M | 105.25%652K | 26.58%22.67M | -6.99%24.49M | 106.53%42.1M | 1,814.52%10.27M | -210.28%-12.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -170.09%-1.24M | -29.68%-485K | -42.14%-2.11M | -101.54%-653K | -43.55%-623K | -127.86%-458K | 28.63%-374K | 20.78%-1.48M | 37.45%-324K | 39.13%-434K |
Capital expenditure reported | -170.09%-1.24M | -29.68%-485K | -42.14%-2.11M | -101.54%-653K | -43.55%-623K | -127.86%-458K | 28.63%-374K | 20.78%-1.48M | 37.45%-324K | 39.13%-434K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -170.09%-1.24M | -29.68%-485K | -42.14%-2.11M | -101.54%-653K | -43.55%-623K | -127.86%-458K | 28.63%-374K | 20.78%-1.48M | 37.45%-324K | 39.13%-434K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 89.97%-6.63M | -108.93%-4.1M | -516.71%-26.57M | 93.43%-575K | -125.65%-5.76M | -1,704.47%-66.13M | 1,346.48%45.91M | 211.12%6.38M | -153.27%-8.75M | 862.50%22.47M |
Net issuance payments of debt | -5,588.99%-6.2M | -1,006.42%-1.21M | 33,941.80%86.64M | -1,322.09%-1.22M | 125,922.86%88.08M | -147.73%-109K | -94.64%-109K | 91.43%-256K | -56.36%-86K | 27.84%-70K |
Net common stock issuance | ---508K | -105.69%-3.24M | 117.68%55.85M | --0 | -104.35%-1.12M | --0 | --56.97M | --25.66M | --0 | --25.66M |
Net preferred stock issuance | --0 | --0 | -3,383.40%-156.75M | --0 | ---87.8M | ---60M | ---8.95M | -149.40%-4.5M | ---4.5M | --0 |
Cash dividends paid | --0 | --0 | 19.65%-12.68M | 99.98%-1K | 29.33%-2.79M | -51.83%-5.88M | -1.98%-4.01M | -7.05%-15.78M | -4.46%-4.03M | -5.03%-3.95M |
Proceeds from stock option exercised by employees | -62.00%76K | -87.12%375K | 224.34%5.86M | 385.21%820K | 78.56%1.93M | -20.95%200K | 857.89%2.91M | -45.79%1.81M | -63.26%169K | 19.43%1.08M |
Net other financing activities | --0 | 97.00%-27K | -890.96%-5.48M | 43.00%-171K | ---4.07M | ---343K | ---900K | -22.35%-553K | ---300K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 89.97%-6.63M | -108.93%-4.1M | -516.71%-26.57M | 93.43%-575K | -125.65%-5.76M | -1,704.47%-66.13M | 1,346.48%45.91M | 211.12%6.38M | -153.27%-8.75M | 862.50%22.47M |
Net cash flow | ||||||||||
Beginning cash position | 3.24%158.47M | 36.49%119.99M | 129.00%87.91M | 23.52%103.44M | 51.66%110.72M | 164.81%153.5M | 129.00%87.91M | 52.30%38.39M | 98.63%83.74M | 45.19%73.01M |
Current changes in cash | 116.06%7.05M | -41.07%41.27M | -18.56%38.27M | 1,394.41%17.9M | -159.58%-5.74M | -412.80%-43.92M | 216.45%70.03M | 267.81%47M | 126.21%1.2M | 225.67%9.63M |
Effect of exchange rate changes | -525.35%-4.88M | 37.14%-2.79M | -345.09%-6.19M | -145.59%-1.35M | -239.03%-1.55M | 15.03%1.15M | -73.98%-4.44M | 523.70%2.53M | 271.93%2.97M | 340.69%1.11M |
End cash Position | 45.08%160.64M | 3.24%158.47M | 36.49%119.99M | 36.49%119.99M | 23.52%103.44M | 51.66%110.72M | 164.81%153.5M | 129.00%87.91M | 129.00%87.91M | 98.63%83.74M |
Free cash flow | -38.37%13.69M | 88.08%45.36M | 59.62%64.84M | 85.78%18.48M | 100.23%29K | 25.43%22.21M | -6.56%24.12M | 119.40%40.62M | 990.42%9.95M | -172.54%-12.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data