(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.20%11.86M | -48.80%8.62M | -49.12%10.94M | -49.12%10.94M | -57.44%11.73M | -51.71%14.87M | 69.80%16.83M | -4.22%21.49M | -4.22%21.49M | -16.98%27.56M |
-Cash and cash equivalents | 32.41%11.86M | -39.03%6.64M | -11.08%8.98M | -11.08%8.98M | -40.22%7.76M | -70.89%8.96M | 9.89%10.89M | -23.93%10.1M | -23.93%10.1M | -44.51%12.98M |
-Short-term investments | --0 | -66.72%1.98M | -82.86%1.95M | -82.86%1.95M | -72.77%3.97M | --5.91M | --5.94M | 24.37%11.39M | 24.37%11.39M | 48.62%14.58M |
Receivables | 100.33%10.84M | 84.26%11.09M | 74.17%10.9M | 74.17%10.9M | 27.07%9.36M | -33.11%5.41M | -15.45%6.02M | 5.85%6.26M | 5.85%6.26M | 22.05%7.37M |
-Accounts receivable | 100.33%10.84M | 84.26%11.09M | 74.17%10.9M | 74.17%10.9M | 27.07%9.36M | -33.11%5.41M | -15.45%6.02M | 5.85%6.26M | 5.85%6.26M | 22.05%7.37M |
Inventory | 1.19%5.88M | 8.54%6.07M | 0.98%5.87M | 0.98%5.87M | 9.28%5.49M | 12.43%5.81M | 1.16%5.6M | 42.64%5.81M | 42.64%5.81M | 24.63%5.02M |
Other current assets | -20.88%1.17M | -26.61%910K | -39.08%1.06M | -39.08%1.06M | -33.69%1.6M | -53.96%1.48M | -44.42%1.24M | -39.01%1.75M | -39.01%1.75M | -14.49%2.41M |
Total current assets | 7.94%29.75M | -10.08%26.7M | -18.52%28.77M | -18.52%28.77M | -33.49%28.17M | -41.66%27.57M | 19.73%29.69M | 0.06%35.31M | 0.06%35.31M | -8.08%42.36M |
Non current assets | ||||||||||
Net PPE | 43.84%11.15M | 105.33%11.78M | 28.04%11.02M | 28.04%11.02M | 29.57%11.91M | -13.53%7.75M | -40.10%5.74M | -15.83%8.61M | -15.83%8.61M | -2.64%9.19M |
-Gross PPE | 32.19%20.77M | 55.11%20.99M | 22.05%19.82M | 22.05%19.82M | 21.73%20.3M | -3.61%15.71M | -19.33%13.53M | -6.26%16.24M | -6.26%16.24M | 1.39%16.68M |
-Accumulated depreciation | -20.85%-9.62M | -18.15%-9.21M | -15.30%-8.8M | -15.30%-8.8M | -12.11%-8.39M | -8.49%-7.96M | -8.29%-7.8M | -7.50%-7.64M | -7.50%-7.64M | -6.82%-7.48M |
Goodwill and other intangible assets | 1,138.22%11.4M | 255.47%11.54M | 1,168.19%11.68M | 1,168.19%11.68M | 1,183.17%11.82M | 0.00%921K | 252.55%3.25M | 0.00%921K | 0.00%921K | 0.00%921K |
-Goodwill | 0.00%921K | 0.00%921K | 0.00%921K | 0.00%921K | 0.00%921K | 0.00%921K | 0.00%921K | 0.00%921K | 0.00%921K | 0.00%921K |
-Other intangible assets | --10.48M | 356.62%10.62M | --10.76M | --10.76M | --10.9M | ---- | --2.33M | ---- | ---- | ---- |
Other non current assets | -59.73%726K | -60.79%705K | -60.81%705K | -60.81%705K | -58.89%705K | -9.40%1.8M | -16.02%1.8M | -16.01%1.8M | -16.01%1.8M | -23.95%1.72M |
Total non current assets | 122.26%23.28M | 122.84%24.03M | 106.65%23.4M | 106.65%23.4M | 106.57%24.43M | -11.79%10.47M | -14.69%10.78M | -14.76%11.33M | -14.76%11.33M | -6.25%11.83M |
Total assets | 39.41%53.03M | 25.33%50.72M | 11.88%52.17M | 11.88%52.17M | -2.92%52.61M | -35.66%38.04M | 8.11%40.47M | -3.99%46.64M | -3.99%46.64M | -7.69%54.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -43.53%3.35M | -5.44%4.92M | 11.42%4.52M | 11.42%4.52M | 28.78%3.93M | 101.46%5.93M | 23.15%5.2M | 8.40%4.05M | 8.40%4.05M | -36.88%3.05M |
-accounts payable | -43.53%3.35M | -5.44%4.92M | 11.42%4.52M | 11.42%4.52M | 28.78%3.93M | 101.46%5.93M | 23.15%5.2M | 8.40%4.05M | 8.40%4.05M | -36.88%3.05M |
Current accrued expenses | 104.91%4.13M | 56.62%3.53M | -7.17%4.48M | -7.17%4.48M | 64.90%4.27M | -1.61%2.02M | -18.32%2.25M | 65.51%4.83M | 65.51%4.83M | 48.34%2.59M |
Current debt and capital lease obligation | -63.78%2.7M | -60.48%2.03M | -47.26%2.18M | -47.26%2.18M | 0.85%8.2M | -12.94%7.47M | -40.38%5.14M | -57.86%4.14M | -57.86%4.14M | -20.89%8.13M |
-Current debt | -87.51%670K | ---- | -88.57%244K | -88.57%244K | -0.29%6.12M | -19.22%5.36M | -52.78%3.13M | -72.70%2.13M | -72.70%2.13M | -27.31%6.14M |
-Current capital lease obligation | -3.19%2.03M | 1.25%2.03M | -3.29%1.94M | -3.29%1.94M | 4.37%2.08M | 8.58%2.1M | 1.11%2.01M | 0.05%2.01M | 0.05%2.01M | 8.73%1.99M |
Current deferred liabilities | 799.66%2.67M | 636.46%2.75M | 55.20%2.79M | 55.20%2.79M | 13.30%2.57M | -87.40%297K | -84.35%373K | -22.38%1.8M | -22.38%1.8M | -0.22%2.27M |
Current liabilities | -14.67%14.89M | -0.80%14.95M | -5.96%16.64M | -5.96%16.64M | 10.70%21.41M | -5.84%17.45M | -23.09%15.07M | -15.62%17.69M | -15.62%17.69M | -11.11%19.34M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 36.16%11.67M | 17.86%12.15M | -7.92%11.26M | -7.92%11.26M | -52.74%6.68M | -44.03%8.57M | -39.98%10.31M | -35.91%12.22M | -35.91%12.22M | -26.85%14.13M |
-Long term debt | 75.00%8.3M | 34.46%8.27M | 9.77%8.29M | 9.77%8.29M | -62.83%3.33M | -54.29%4.74M | -47.81%6.15M | -42.70%7.56M | -42.70%7.56M | -36.41%8.96M |
-Long term capital lease obligation | -11.87%3.38M | -6.63%3.89M | -36.54%2.96M | -36.54%2.96M | -35.25%3.35M | -22.52%3.83M | -22.89%4.16M | -20.69%4.67M | -20.69%4.67M | -1.05%5.17M |
Non current deferred liabilities | 19.51%2.95M | 16.92%2.96M | 14.42%2.98M | 14.42%2.98M | -34.57%2.99M | -51.62%2.47M | -53.54%2.54M | -56.57%2.6M | -56.57%2.6M | -30.08%4.57M |
Other non current liabilities | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | --14K |
Total non current liabilities | 32.40%14.64M | 17.66%15.13M | -4.00%14.25M | -4.00%14.25M | -48.27%9.68M | -45.89%11.06M | -43.22%12.86M | -40.82%14.84M | -40.82%14.84M | -27.61%18.71M |
Total liabilities | 3.58%29.53M | 7.70%30.08M | -5.06%30.88M | -5.06%30.88M | -18.30%31.09M | -26.85%28.51M | -33.88%27.93M | -29.34%32.53M | -29.34%32.53M | -20.07%38.05M |
Shareholders'equity | ||||||||||
Share capital | 50.00%3K | 200.00%3K | 200.00%3K | 200.00%3K | 200.00%3K | 100.00%2K | 0.00%1K | 0.00%1K | 0.00%1K | -88.89%1K |
-common stock | 50.00%3K | 200.00%3K | 200.00%3K | 200.00%3K | 200.00%3K | 100.00%2K | 0.00%1K | 0.00%1K | 0.00%1K | -88.89%1K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1.21%-398.59M | -2.16%-398.93M | -2.17%-397.2M | -2.17%-397.2M | -2.40%-395.69M | -3.04%-393.81M | -3.52%-390.51M | -5.05%-388.76M | -5.05%-388.76M | -6.99%-386.4M |
Paid-in capital | 4.68%422.09M | 4.13%419.55M | 3.92%418.49M | 3.92%418.49M | 3.64%417.13M | 0.22%403.2M | 8.19%402.89M | 8.09%402.7M | 8.09%402.7M | 8.14%402.48M |
Gains losses not affecting retained earnings | -103.65%-5K | -84.62%24K | -100.61%-1K | -100.61%-1K | 25.93%68K | 179.59%137K | 205.88%156K | 213.46%163K | 213.46%163K | -3.57%54K |
Total stockholders'equity | 146.62%23.5M | 64.59%20.64M | 50.94%21.29M | 50.94%21.29M | 33.35%21.52M | -52.70%9.53M | 360.91%12.54M | 456.45%14.11M | 456.45%14.11M | 45.45%16.14M |
Total equity | 146.62%23.5M | 64.59%20.64M | 50.94%21.29M | 50.94%21.29M | 33.35%21.52M | -52.70%9.53M | 360.91%12.54M | 456.45%14.11M | 456.45%14.11M | 45.45%16.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data