(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 213.91%4.28M | 182.87%1.44M | 38.60%-2.38M | 44.40%-9.41M | 61.61%-43K | -240.56%-3.75M | 70.53%-1.74M | 60.49%-3.88M | 49.52%-16.93M | 98.76%-112K |
Net income from continuing operations | 188.89%1.66M | 110.38%343K | 1.09%-1.73M | 54.82%-8.44M | 35.99%-1.51M | 55.31%-1.87M | 33.45%-3.31M | 75.57%-1.75M | 42.83%-18.68M | 73.58%-2.36M |
Operating gains losses | --0 | ---- | ---- | -4,471.43%-320K | ---101K | ---- | ---- | 125.00%1K | -170.00%-7K | --0 |
Depreciation and amortization | -3.72%543K | 222.94%549K | 240.63%545K | 150.69%1.44M | 257.14%550K | 294.41%564K | 20.57%170K | 15.94%160K | -77.10%576K | -76.95%154K |
Other non cash items | -1.82%593K | -27.56%452K | 27.90%738K | 30.86%3.12M | 123.13%1.31M | 3.60%604K | 4.17%624K | -5.72%577K | 545.53%2.38M | 532.26%588K |
Change In working capital | 120.29%840K | -140.82%-189K | 28.59%-2.18M | -240.73%-7.24M | -151.78%-510K | -319.28%-4.14M | 125.97%463K | 4.94%-3.06M | 56.10%-2.13M | 176.53%985K |
-Change in receivables | 149.70%1.96M | -58.36%254K | -181.09%-193K | -1,241.62%-4.64M | -238.99%-1.54M | -646.33%-3.95M | 162.95%610K | 119.70%238K | 80.14%-346K | 800.81%1.11M |
-Change in inventory | -120.44%-319K | 186.76%190K | -192.24%-202K | 155.97%1.18M | 67.37%-385K | 999.30%1.56M | -155.87%-219K | 115.05%219K | -220.27%-2.1M | -1,056.86%-1.18M |
-Change in prepaid assets | 96.75%-4K | -20.49%392K | -69.70%153K | -48.16%1.41M | -19.18%535K | -115.71%-123K | -23.57%493K | -19.84%505K | --2.72M | --662K |
-Change in payables and accrued expense | 50.81%-1.49M | -316.83%-1.57M | -64.93%403K | 47.45%463K | 61.68%1.62M | -2,880.73%-3.03M | 156.55%725K | 136.91%1.15M | 175.48%314K | 191.51%1M |
-Change in other current liabilities | -80.49%702K | 151.71%559K | 35.75%-2.33M | -265.41%-1.84M | -140.63%-728K | 433.19%3.6M | -382.59%-1.08M | -221.33%-3.63M | 161.19%1.11M | 558.82%1.79M |
-Change in other working capital | 99.50%-11K | 81.54%-12K | 99.28%-11K | 0.42%-3.81M | 99.50%-12K | -303.68%-2.2M | 81.16%-65K | -185.69%-1.54M | -88.19%-3.83M | -337.77%-2.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 213.91%4.28M | 182.87%1.44M | 38.60%-2.38M | 44.40%-9.41M | 61.61%-43K | -240.56%-3.75M | 70.53%-1.74M | 60.49%-3.88M | 49.52%-16.93M | 98.76%-112K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 40.61%-6.11M | 2,782.81%1.72M | -102.62%-139K | -27.09%-3.05M | -37.60%2.01M | 29.97%-10.29M | -25.49%-64K | -41.95%5.3M | -870.42%-2.4M | 495.93%3.22M |
Net PPE purchase and sale | -1,093.75%-191K | -257.50%-286K | 4.14%-139K | -1.07%-284K | 48.81%-43K | 86.32%-16K | -56.86%-80K | -400.00%-145K | 46.17%-281K | 26.32%-84K |
Net business purchase and sale | ---- | ---- | ---- | ---12.36M | --0 | ---- | ---- | ---- | --0 | --0 |
Net investment purchase and sale | -383.84%-5.92M | 12,418.75%2M | --0 | 553.90%9.6M | -37.89%2.05M | 114.31%2.09M | --16K | -40.55%5.45M | -353.90%-2.12M | 404.89%3.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 40.61%-6.11M | 2,782.81%1.72M | -102.62%-139K | -27.09%-3.05M | -37.60%2.01M | 29.97%-10.29M | -25.49%-64K | -41.95%5.3M | -870.42%-2.4M | 495.93%3.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -81.99%2.31M | 1,688.46%2.07M | 128.21%178K | -29.77%11.34M | 87.60%-742K | 741.61%12.85M | -100.48%-130K | 76.52%-631K | 841.17%16.15M | -268.47%-5.98M |
Net issuance payments of debt | 61.03%-341K | -6.15%-138K | 39.46%-382K | 74.30%-3.51M | 68.62%-1.88M | 56.29%-875K | 95.67%-130K | 76.52%-631K | -499.78%-13.68M | -268.47%-5.98M |
Net common stock issuance | -73.62%3.63M | --2.2M | --560K | -1.03%14.86M | --1.1M | --13.76M | --0 | --0 | 14,767.33%15.02M | --0 |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --15M | --0 |
Net other financing activities | ---- | ---- | ---- | 97.38%-5K | --38K | ---- | ---- | ---- | ---191K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -81.99%2.31M | 1,688.46%2.07M | 128.21%178K | -29.77%11.34M | 87.60%-742K | 741.61%12.85M | -100.48%-130K | 76.52%-631K | 841.17%16.15M | -268.47%-5.98M |
Net cash flow | ||||||||||
Beginning cash position | 32.41%11.86M | -39.03%6.64M | -11.08%8.98M | -23.93%10.1M | -40.22%7.76M | -70.89%8.96M | 9.89%10.89M | -23.93%10.1M | -72.72%13.28M | -44.51%12.98M |
Current changes in cash | 139.70%476K | 370.11%5.22M | -394.47%-2.34M | 64.88%-1.12M | 142.49%1.22M | 93.26%-1.2M | -109.27%-1.93M | 123.63%795K | 91.03%-3.18M | 71.53%-2.88M |
Effect of exchange rate changes | 0.00%-1K | -200.00%-3K | --0 | -33.33%-4K | --1K | ---1K | 50.00%-1K | -200.00%-3K | ---3K | --0 |
End cash Position | 59.02%12.34M | 32.41%11.86M | -39.03%6.64M | -11.08%8.98M | -11.08%8.98M | -40.22%7.76M | -70.89%8.96M | 9.89%10.89M | -23.93%10.1M | -23.93%10.1M |
Free cash flow | 208.36%4.08M | 163.52%1.16M | 37.35%-2.52M | 43.66%-9.7M | 56.12%-86K | -209.19%-3.77M | 69.44%-1.82M | 59.14%-4.02M | 49.47%-17.21M | 97.86%-196K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data