(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 115.25%268.53K | 775.62%843.68K | 86.99%-176.01K | 91.42%-120.03K | 68.44%-279.12K | -1.76M | -124.88K | -1.35M | -1.4M | -884.49K |
Net income from continuing operations | 54.42%-2M | 35.61%-461.35K | 81.12%-442.73K | 83.24%-461.76K | 69.40%-638.52K | ---4.4M | ---716.44K | ---2.35M | ---2.76M | ---2.09M |
Remuneration paid in stock | --0 | --0 | ---- | ---- | --0 | --548.95K | ---132K | --0 | --680.95K | --680.95K |
Other non cashItems | 1,948.62%1.12M | 10,737.85%1.06M | 59.12%23.87K | -36.23%19.13K | --22.9K | --54.74K | --9.74K | --15K | --30K | ---- |
Change In working capital | -43.36%1.15M | -65.04%249.53K | -75.16%242.85K | -50.00%322.6K | -35.46%336.51K | --2.03M | --713.83K | --977.69K | --645.24K | --521.43K |
-Change in receivables | 77.29%-10.43K | -82.03%-1.72K | 73.40%-2.81K | 91.54%-2.91K | 85.65%-2.99K | ---45.95K | ---946 | ---10.55K | ---34.46K | ---20.85K |
-Change in prepaid assets | -99.76%1.53K | -359.81%-13.85K | --0 | -100.00%2 | -97.24%15.37K | --648.55K | ---3.01K | --21.35K | --630.22K | --557.34K |
-Change in payables and accrued expense | -18.88%1.16M | -63.07%265.1K | -74.59%245.66K | 557.99%325.51K | 2,251.41%324.13K | --1.43M | --717.79K | --966.9K | --49.47K | ---15.07K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 115.25%268.53K | 775.62%843.68K | 86.99%-176.01K | 91.42%-120.03K | 68.44%-279.12K | ---1.76M | ---124.88K | ---1.35M | ---1.4M | ---884.49K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 373.03%689.15K | 132.72K | 203.65K | 120.54K | 232.24K | 355.59%145.69K | 0 | |||
Net issuance payments of debt | 222.20%689.15K | --132.72K | --203.65K | --120.54K | --232.24K | 288.89%213.89K | ---- | ---- | --0 | ---- |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | ---68.2K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 373.03%689.15K | -8.90%132.72K | --203.65K | --120.54K | --232.24K | 355.59%145.69K | -97.16%145.69K | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -96.92%51.32K | 6.85%32.59K | -98.15%4.95K | -99.73%4.44K | -96.92%51.32K | 1,429.03%1.67M | 1,425.05%30.5K | --267.61K | --1.67M | --1.67M |
Current changes in cash | 159.29%957.68K | 4,591.09%976.4K | 111.66%27.64K | 100.04%513 | 94.70%-46.87K | -1,423.90%-1.62M | -98.70%20.81K | ---237.1K | ---1.4M | ---884.49K |
End cash Position | 1,866.27%1.01M | 1,866.27%1.01M | 6.85%32.59K | -98.15%4.95K | -99.43%4.44K | 1,610.50%51.32K | -96.92%51.32K | --30.5K | --267.61K | --782.16K |
Free cash from | 115.25%268.53K | 775.62%843.68K | 25.77%-176.01K | 91.42%-120.03K | 68.44%-279.12K | -1,379.85%-1.76M | 95.91%-124.88K | ---237.1K | ---1.4M | ---884.49K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data