(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | |||||||||
Net income from continuing operations | -72.85%4.65M | 13.75%16.39M | 198.52%3.8M | --17.12M | --14.41M | ---3.85M | 1,349.16%31.99M | 82.76%-2.56M | ---14.86M |
Other non cash items | 87.46%17.35M | -32.34%5.75M | 6.07%10.36M | --9.26M | --8.49M | --9.77M | -34.99%16.42M | 111.15%25.26M | --11.96M |
Change In working capital | 87.88%-7.83M | -335.62%-30.63M | -66.76%5.35M | ---64.58M | ---7.03M | --16.11M | -399.72%-20.33M | -36.54%6.78M | --10.69M |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | ---- | -633.43%-45.99M | 221.25%8.62M | ---7.11M |
-Change in inventory | -627.46%-20.77M | -25.21%-16.22M | 23.03%-17.57M | ---2.86M | ---12.95M | ---22.83M | -442.01%-23.91M | -52.20%6.99M | --14.63M |
-Change in other current assets | 95.76%-944K | -2.17%-32.91M | -35.75%28.95M | ---22.27M | ---32.21M | --45.06M | 284.25%57.82M | -595.28%-31.38M | --6.34M |
-Change in other current liabilities | 112.65%3.75M | ---- | ---- | ---29.66M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 200.15%24.74M | -77.98%5.69M | -3.54%33.26M | ---24.71M | --25.85M | --34.48M | 18.12%115.85M | 479.58%98.08M | --16.92M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | |||||||||
Net PPE purchase and sale | -156.95%-12.55M | 14.54%-5M | -99.27%-7.87M | ---4.88M | ---5.85M | ---3.95M | 20.80%-25.98M | -110.78%-32.81M | ---15.56M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --543K | ---34.86M | --0 | 40.10%-301.51M | ---503.37M |
Net other investing changes | 179.52%1.02M | -60.07%331K | 658.61%3.86M | ---1.28M | --829K | ---691K | -88.80%672K | 133.35%6M | ---17.99M |
Cash from discontinued investing activities | |||||||||
Investing cash flow | -92.17%-11.23M | 38.80%-4.15M | 90.63%-3.51M | ---5.85M | ---6.78M | ---37.52M | 92.95%-22.52M | 40.54%-319.25M | ---536.92M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | |||||||||
Net issuance payments of debt | --0 | --0 | ---5.2M | ---50M | --0 | --0 | --0 | -66.63%162.85M | --487.98M |
Net common stock issuance | --85K | --781K | --1.98M | --0 | --0 | --0 | --0 | -81.28%41.55M | --221.93M |
Net other financing activities | --0 | --0 | ---2.6M | --279K | ---- | ---- | 95.33%-2.4M | -367,692.86%-51.49M | ---14K |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 39.60%-39.59M | -704.05%-9.41M | -105.23%-31.63M | ---65.56M | --1.56M | ---15.41M | -126.20%-34.26M | -81.51%130.75M | --707.27M |
Net cash flow | |||||||||
Beginning cash position | -43.38%93.84M | -29.86%101.75M | -35.58%102.22M | --165.73M | --145.08M | --158.68M | -47.80%97.55M | --186.88M | --0 |
Current changes in cash | 72.86%-26.09M | -138.11%-7.86M | 89.82%-1.88M | ---96.11M | --20.63M | ---18.45M | 165.32%59.06M | -148.29%-90.43M | --187.28M |
Effect of exchange rate changes | 2,077.31%2.59M | --0 | 622.95%319K | --119K | --21K | ---61K | 89.03%2.07M | 376.96%1.09M | ---395K |
End cash Position | 0.86%70.34M | -43.38%93.84M | -29.86%101.75M | --69.74M | --165.73M | --145.08M | 62.67%158.68M | -47.80%97.55M | --186.88M |
Free cash flow | 140.25%11.97M | -96.52%696K | -16.84%25.39M | ---29.73M | --20M | --30.53M | 37.68%89.87M | 4,706.41%65.27M | --1.36M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data