(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 5.33%79M | 0.00%54M | 8.52%586M | 9.69%351M | 23.26%106M | 2.74%75M | -11.48%54M | 62.65%540M | 42.86%320M | 11.69%86M |
Other non cash items | 5.88%18M | 1,200.00%11M | 97.83%91M | 89.29%53M | --22M | --17M | 99.15%-1M | -57.01%46M | 21.74%28M | ---- |
Change In working capital | 112.33%37M | -32.29%-254M | 65.62%-197M | 78.10%488M | -80.37%-193M | -18.58%-300M | 60.57%-192M | -3,470.59%-573M | -15.17%274M | 15.08%-107M |
-Change in receivables | 60.00%-14M | -70.59%-145M | 200.00%39M | ---- | ---- | ---35M | ---85M | -161.90%-39M | ---- | ---- |
-Change in other current assets | 151.41%128M | -100.00%-202M | 57.20%-217M | 41.72%445M | -34.48%-312M | -857.69%-249M | 82.06%-101M | -2,404.55%-507M | 12.54%314M | -91.74%-232M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 294.12%297M | -51.43%-106M | 327.01%743M | 41.31%968M | -104.35%-2M | -16.79%-153M | 83.57%-70M | -74.78%174M | 2.85%685M | 4,500.00%46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -62.82%-127M | -83.93%-103M | -20.00%-396M | -14.79%-163M | -7.61%-99M | -47.17%-78M | -30.23%-56M | -23.13%-330M | -12.70%-142M | -67.27%-92M |
Net business purchase and sale | -400.00%-6M | -89.13%5M | 7,650.00%155M | 3,800.00%78M | -85.35%29M | --2M | --46M | 100.00%2M | --2M | --198M |
Net investment purchase and sale | ---- | ---- | -355.61%-934M | 2,250.00%129M | ---1.06B | ---- | ---- | -5.13%-205M | 93.68%-6M | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---1M | ---1M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -109.64%-174M | -790.91%-98M | -120.04%-1.18B | 130.61%45M | -1,110.75%-1.13B | -56.60%-83M | 95.44%-11M | -15.58%-534M | 33.18%-147M | 29.55%-93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -26.24%149M | -111.92%-133M | 5,323.53%922M | -205.52%-553M | 2,142.86%157M | 12.22%202M | 10,045.45%1.12B | 115.60%17M | -235.19%-181M | 131.82%7M |
Cash dividends paid | ---- | ---- | -30.77%-187M | --0 | --0 | ---- | ---- | -64.37%-143M | --0 | --0 |
Net other financing activities | ---- | ---- | 460.00%18M | 2,100.00%22M | ---1M | ---- | ---- | 16.67%-5M | 200.00%1M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,000.00%-108M | -111.99%-133M | 669.47%746M | -195.00%-531M | 2,128.57%156M | -62.50%12M | 10,990.00%1.11B | 35.15%-131M | -227.27%-180M | 130.43%7M |
Net cash flow | ||||||||||
Beginning cash position | -66.54%533M | 53.70%873M | -46.31%568M | 84.04%392M | 443.03%1.36B | 311.63%1.59B | -46.31%568M | 3.02%1.06B | -67.87%213M | -69.24%251M |
Current changes in cash | 106.70%15M | -132.78%-337M | 163.95%314M | 34.64%482M | -2,330.00%-972M | -63.50%-224M | 252.98%1.03B | -7,114.29%-491M | -3.76%358M | 74.03%-40M |
Effect of exchange rate changes | 116.67%1M | 33.33%-2M | -1,000.00%-9M | 66.67%-1M | 0.00%1M | -700.00%-6M | -250.00%-3M | -75.00%1M | -175.00%-3M | --1M |
End cash Position | -59.72%549M | -66.54%533M | 53.70%873M | 53.70%873M | 84.04%392M | 443.03%1.36B | 311.63%1.59B | -45.33%568M | -45.33%568M | -67.87%213M |
Free cash flow | 173.59%170M | -67.46%-211M | 297.14%345M | 52.56%804M | -126.67%-102M | -24.19%-231M | 73.25%-126M | -141.77%-175M | -2.23%527M | 18.18%-45M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data