(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.55%217.84M | 5.55%217.84M | -15.72%178.26M | -18.48%206.39M | -18.48%206.39M | -4.75%211.5M | 17.75%253.16M | --253.16M | 18.98%222.04M | 78.60%215.01M |
-Cash and cash equivalents | 50.26%122.29M | 50.26%122.29M | 5.90%59.26M | -46.86%81.39M | -46.86%81.39M | -9.80%55.96M | 61.21%153.16M | --153.16M | -41.81%62.04M | -13.93%95.01M |
-Short-term investments | -23.57%95.54M | -23.57%95.54M | -23.49%119M | 25.00%125M | 25.00%125M | -2.79%155.54M | -16.67%100M | --100M | 100.00%160M | 1,100.00%120M |
-Accounts receivable | 8.63%134.07M | 8.63%134.07M | -5.58%116.27M | -3.23%123.43M | -3.23%123.43M | 10.08%123.14M | 11.24%127.55M | --127.55M | 17.03%111.86M | 9.12%114.66M |
-Taxes receivable | 14.58%33.47M | 14.58%33.47M | 84.80%13.64M | 63.10%29.21M | 63.10%29.21M | 125.13%7.38M | 2.88%17.91M | --17.91M | -36.09%3.28M | 348.94%17.41M |
-Other receivables | 10.51%9M | 10.51%9M | 12.39%37.69M | -14.81%8.14M | -14.81%8.14M | 17.49%33.54M | 47.74%9.56M | --9.56M | 30.37%28.55M | -73.17%6.47M |
Inventory | -12.83%161.93M | -12.83%161.93M | -2.99%174.38M | 14.32%185.76M | 14.32%185.76M | 32.27%179.75M | 43.08%162.48M | --162.48M | 38.45%135.9M | 7.65%113.56M |
Prepaid assets | 16.85%12.9M | 16.85%12.9M | ---- | 17.73%11.04M | 17.73%11.04M | ---- | 8.17%9.38M | --9.38M | ---- | --8.67M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | 0.05%10.58M | 0.09%10.58M |
Other current assets | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 2.36%586.62M | 2.36%586.62M | -4.80%535.38M | -2.95%573.11M | -2.95%573.11M | 7.41%562.39M | 18.63%590.51M | --590.51M | 23.81%523.57M | 32.64%497.76M |
Non current assets | ||||||||||
Net PPE | 15.38%339.79M | 15.38%339.79M | 24.29%328.09M | 16.03%294.49M | 16.03%294.49M | 1.50%263.96M | -1.88%253.8M | --253.8M | -4.09%260.07M | -8.51%258.67M |
-Gross PPE | 10.02%611.16M | 10.02%611.16M | 14.23%597.95M | 9.72%555.52M | 9.72%555.52M | 5.58%523.46M | 4.15%506.33M | --506.33M | 1.31%495.81M | -2.98%486.17M |
-Accumulated depreciation | -3.96%-271.38M | -3.96%-271.38M | -4.00%-269.87M | -3.37%-261.04M | -3.37%-261.04M | -10.08%-259.5M | -11.00%-252.53M | ---252.53M | -8.01%-235.74M | -4.18%-227.5M |
Goodwill and other intangible assets | 1.88%47.34M | 1.88%47.34M | 4.77%48.32M | 5.09%46.47M | 5.09%46.47M | 2.67%46.12M | 0.97%44.22M | --44.22M | 4.16%44.92M | 0.99%43.8M |
-Goodwill | -0.03%11.23M | -0.03%11.23M | -2.22%11.39M | -1.87%11.23M | -1.87%11.23M | 9.35%11.65M | 8.97%11.45M | --11.45M | -0.91%10.65M | -8.57%10.51M |
-Other intangible assets | 2.49%36.11M | 2.49%36.11M | 7.14%36.93M | 7.52%35.24M | 7.52%35.24M | 0.60%34.47M | -1.56%32.77M | --32.77M | 5.84%34.27M | 4.44%33.29M |
Financial assets | -85.31%1.39M | -85.31%1.39M | -8.72%3.23M | --9.44M | --9.44M | -48.19%3.54M | --0 | --0 | -29.18%6.84M | 905.15%12.48M |
Defined pension benefit | -81.11%10.85M | -81.11%10.85M | -85.23%9.13M | 32.78%57.42M | 32.78%57.42M | --61.79M | --43.24M | --43.24M | ---- | --0 |
Total non current assets | -1.20%464.77M | -1.20%464.77M | 3.57%452.3M | 16.95%470.43M | 16.95%470.43M | 22.08%436.7M | 12.01%402.25M | --402.25M | -4.23%357.71M | -8.20%359.12M |
Total assets | 0.75%1.05B | 0.75%1.05B | -1.14%987.68M | 5.11%1.04B | 5.11%1.04B | 13.37%999.08M | 15.86%992.77M | --992.77M | 10.66%881.27M | 11.80%856.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.66%62.53M | 7.66%62.53M | -3.14%67.12M | -15.81%58.08M | -15.81%58.08M | -15.89%69.3M | 13.64%68.99M | --68.99M | 30.16%82.39M | 28.41%60.7M |
-accounts payable | -1.03%21.33M | -1.03%21.33M | 2.69%22.01M | -30.36%21.55M | -30.36%21.55M | -23.32%21.43M | 25.22%30.95M | --30.95M | 51.59%27.95M | 45.40%24.72M |
-Total tax payable | -26.66%13.41M | -26.66%13.41M | -75.76%1.45M | -2.05%18.28M | -2.05%18.28M | -10.61%5.99M | 45.76%18.66M | --18.66M | 72.64%6.7M | 46.53%12.8M |
-Other payable | 52.32%27.79M | 52.32%27.79M | 4.25%43.65M | -5.83%18.25M | -5.83%18.25M | -12.27%41.87M | -16.43%19.38M | --19.38M | 16.49%47.73M | 7.65%23.18M |
Current provisions | 8.67%3M | 8.67%3M | -22.52%2.72M | -35.01%2.76M | -35.01%2.76M | -44.61%3.51M | -32.19%4.24M | --4.24M | 1.00%6.34M | 11.95%6.26M |
Current debt and capital lease obligation | -38.89%4.71M | -38.89%4.71M | 68.87%7.59M | 66.26%7.7M | 66.26%7.7M | -2.64%4.49M | -5.37%4.63M | --4.63M | -40.65%4.62M | -7.66%4.9M |
-Current debt | -84.09%747K | -84.09%747K | 355.89%4.37M | 410.77%4.69M | 410.77%4.69M | -1.34%959K | -7.36%919K | --919K | -73.21%972K | -6.50%992K |
-Current capital lease obligation | 31.61%3.96M | 31.61%3.96M | -9.00%3.22M | -18.98%3.01M | -18.98%3.01M | -2.99%3.54M | -4.87%3.71M | --3.71M | -12.19%3.64M | -7.95%3.9M |
Current liabilities | -1.34%100.95M | -1.34%100.95M | -14.72%86.77M | -22.89%102.32M | -22.89%102.32M | -1.14%101.75M | 27.62%132.7M | --132.7M | 12.66%102.93M | 10.98%103.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 146.03%13.84M | 146.03%13.84M | -35.61%7.08M | -51.63%5.62M | -51.63%5.62M | -24.60%11M | -23.08%11.63M | --11.63M | -14.83%14.59M | -22.12%15.12M |
-Long term debt | --2.78M | --2.78M | --0 | --0 | --0 | -16.66%4.93M | -20.09%5.16M | --5.16M | -21.73%5.92M | -38.40%6.46M |
-Long term capital lease obligation | 96.69%11.06M | 96.69%11.06M | 16.73%7.08M | -13.02%5.62M | -13.02%5.62M | -30.03%6.07M | -25.32%6.47M | --6.47M | -9.37%8.67M | -2.99%8.66M |
Derivative product liabilities | 47.50%177K | 47.50%177K | --0 | -98.73%120K | -98.73%120K | 271.28%5.93M | 2,565.63%9.46M | --9.46M | 14.63%1.6M | -99.14%355K |
Total non current liabilities | 6.86%47.61M | 6.86%47.61M | -22.69%34.18M | -0.76%44.56M | -0.76%44.56M | -8.74%44.21M | -9.42%44.9M | --44.9M | -39.38%48.45M | -60.63%49.57M |
Total liabilities | 1.15%148.56M | 1.15%148.56M | -17.14%120.95M | -17.30%146.88M | -17.30%146.88M | -3.57%145.96M | 15.66%177.6M | --177.6M | -11.62%151.38M | -30.08%153.55M |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.56M | 0.00%14.56M | 0.00%14.56M | 0.00%14.56M | 0.00%14.56M | 0.00%14.56M | 0.00%14.56M | --14.56M | 0.00%14.56M | 0.00%14.56M |
-common stock | 0.00%14.56M | 0.00%14.56M | 0.00%14.56M | 0.00%14.56M | 0.00%14.56M | 0.00%14.56M | 0.00%14.56M | --14.56M | 0.00%14.56M | 0.00%14.56M |
Retained earnings | 0.60%876.99M | 0.60%876.99M | 0.34%836.65M | 9.17%871.78M | 9.17%871.78M | 18.35%833.81M | 18.37%798.54M | --798.54M | 17.72%704.55M | 23.53%674.6M |
Paid-in capital | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | --42K | 0.00%42K | 0.00%42K |
Less: Treasury stock | 0.00%2.96M | 0.00%2.96M | 0.00%2.96M | 295.07%2.96M | 295.07%2.96M | 295.07%2.96M | 85.64%750K | --750K | 85.64%750K | 0.00%404K |
Total stockholders'equity | 0.69%903.4M | 0.69%903.4M | 1.59%867.31M | 9.99%897.24M | 9.99%897.24M | 16.87%853.7M | 15.89%815.75M | --815.75M | 16.75%730.48M | 28.58%703.91M |
Noncontrolling interests | 0.00%-577K | 0.00%-577K | 0.00%-577K | 0.00%-577K | 0.00%-577K | 0.00%-577K | 0.00%-577K | ---577K | 0.00%-577K | 0.00%-577K |
Total equity | 0.69%902.82M | 0.69%902.82M | 1.60%866.73M | 10.00%896.66M | 10.00%896.66M | 16.88%853.12M | 15.90%815.17M | --815.17M | 16.76%729.9M | 28.61%703.33M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data