(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 39.80%-6.66M | 17.54%-11.06M | 3.23%-13.41M | 19.59%-13.86M | 17.80%-17.24M | -15.43%-20.97M | -41.41%-18.17M | -24.68%-12.85M | -31.75%-10.3M | -10.78%-7.82M |
Other non cash items | -3,225.00%-133K | -133.33%-4K | 102.18%12K | 48.21%-551K | -280.03%-1.06M | 213.65%591K | -50.72%-520K | -279.12%-345K | 38.93%-91K | -413.79%-149K |
Change In working capital | -350.76%-2.65M | 443.97%1.06M | 64.18%-307K | -146.63%-857K | 909.69%1.84M | -112.09%-227K | 276.91%1.88M | -39.27%498K | 17.31%820K | 885.39%699K |
-Change in receivables | 164.44%58K | -136.73%-90K | 94.44%245K | -68.26%126K | 237.37%397K | -177.69%-289K | 149.53%372K | -378.15%-751K | 169.77%270K | -430.77%-387K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -0.99%-7.48M | -22.46%-7.41M | 57.69%-6.05M | -19.73%-14.3M | 19.75%-11.95M | -17.81%-14.89M | -6.01%-12.64M | -44.57%-11.92M | -37.33%-8.25M | 0.30%-6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 27.15%-220K | -1,108.00%-302K | 78.99%-25K | 50.21%-119K | -1.70%-239K | 55.83%-235K | -81.57%-532K | -380.33%-293K | 49.59%-61K | -227.03%-121K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---319K | --0 |
Net business purchase and sale | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 60.00%4M | --2.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 75.85%3.91M | 111,100.00%2.22M | -98.90%2K | 75.73%181K | -30.41%103K | 1,333.33%148K | -123.08%-12K | 117.99%52K | -381.67%-289K | -757.14%-60K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | --4.36M | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | -95.65%1K | -99.87%23K | 9,209.57%17.5M | --188K | --0 | ---- | ---- | --68.45M | --0 | 318.52%25.35M |
Net other financing activities | ---- | ---- | -223.09%-7.5M | --6.09M | ---- | -37.79%14.53M | 148.35%23.35M | -904.72%-48.28M | 200.00%6M | ---6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -9.70%-147K | -101.56%-134K | 40.04%8.61M | 40.87%6.15M | -69.95%4.37M | -37.79%14.53M | 38.05%23.35M | 181.91%16.91M | -65.59%6M | 211.71%17.43M |
Net cash flow | ||||||||||
Beginning cash position | -35.06%9.55M | 16.46%14.7M | -38.21%12.63M | -26.80%20.43M | -0.76%27.91M | 61.40%28.13M | 40.74%17.43M | -16.99%12.38M | 320.55%14.92M | -10.95%3.55M |
Current changes in cash | 30.09%-3.72M | -307.77%-5.32M | 132.12%2.56M | -6.62%-7.97M | -3,394.86%-7.48M | -102.00%-214K | 112.11%10.7M | 298.97%5.04M | -122.30%-2.54M | 2,707.80%11.37M |
Effect of exchange rate changes | 95.78%325K | 134.37%166K | -389.22%-483K | --167K | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -35.56%6.15M | -35.06%9.55M | 16.46%14.7M | -38.21%12.63M | -26.80%20.43M | -0.76%27.91M | 61.40%28.13M | 40.74%17.43M | -16.99%12.38M | 320.55%14.92M |
Free cash flow | 0.12%-7.7M | -26.92%-7.71M | 57.87%-6.08M | -18.36%-14.42M | 19.42%-12.19M | -14.84%-15.12M | -7.82%-13.17M | -41.60%-12.21M | -40.82%-8.63M | -1.09%-6.13M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data